TopFunds

Crown Castle

NYSE: CCI

Stock price

73.06 USD

(-61.25%) 5 years

Telecom Tower REITsREIT - Specialty

Insider Transactions

5Y price score: (84)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -61.25%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
07-aug.-26Sale(1,500)75.9(113,835)5,113Collins Robert Seanofficer: Vice President and Controllerlink
20-may.-26Award11,083--11,083Hinson Kristoffer Lofficer: EVP and CCOlink
05-may.-26Purchase82090.273,99723,934Stephens Kevin Adirectorlink
01-may.-26Award14,490--39,673Adams Edward B JRofficer: EVP and General Counsellink
01-may.-26Award5,031--22,691Piche Catherineofficer: EVP & COO-Towerslink
01-may.-26Award1,138--6,938Collins Robert Seanofficer: Vice President and Controllerlink
27-feb.-26Sale(3,000)87.5(262,470)5,800Collins Robert Seanofficer: Vice President and Controllerlink
25-feb.-26Award2,673--15,589Goldsmith Andrea Jodirectorlink
25-feb.-26Award2,673--12,077Jones Tammydirectorlink
25-feb.-26Award8,632--8,632Grace Timothy P.officer: EVP & CHROlink

69.7

52-week range

100.5

73.06

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

7.5 %

Dividend Yield TTM

5.8 %

Market cap $

$ 31,927

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

29.7

Price / Book TTM

(9.7)

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.3

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(16.3) %

(46) %

36.2 %

Free cash flow per share growth

(40) %

95.4 %

147.5 %

Earnings per share growth

6 %

(56.6) %

(28.7) %

Dividends

Previous dividend:1.0625 per share, Paid, Ex-div date Jun 15, 2026
Next dividend:1.0625 per share, Declared, Ex-div date Sep 15, 2026

Analyst ratings

Price Target Low

84

Price Target High

95

Price Target Median

89.5

Buy

25

Hold

21

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1.4
1
0.8
1.2
1.8
2.4
2.5
3.9
3.5
(9)
1
(3.3)%
0.8
0.8
0.8
0.8
0.7
0.7
02FCF per share
2.7
2.7
2.1
1.8
1.5
3.4
3.5
3.6
3.9
4
6.6
9.5%
4.3
4.3
4.3
4.3
4.3
4.3
03Dividends per share
Help
Adjusted for splitsLearn more
3.3
3.6
3.9
4.3
4.6
4.9
5.5
6
6.3
6.3
4.8
3.6%
-
-
-
-
-
-
04Dividends payout, %
242.8%
359.5%
420.4%
304.7%
235.5%
207.4%
216.5%
155.3%
181.3%
(69.9)%
468.5%
6.8%
-
-
-
-
-
-
05Revenue
$ 3,664
$ 3,921
$ 4,255
$ 5,370
$ 5,763
$ 5,840
$ 6,340
$ 6,986
$ 6,981
$ 6,568
$ 4,265
1.5%
$ 4,330
$ 4,397
$ 4,464
$ 4,532
$ 4,602
$ 4,740
06ㅤ% Change
-
7%
8.5%
26.2%
7.3%
1.3%
8.6%
10.2%
(0.1)%
(5.9)%
(35.1)%
1.5%
1.5%
1.5%
1.5%
1.5%
1.5%
1.5%
07Net Income
478
357
366
622
860
1,056
1,096
1,675
1,502
(3,903)
444
(0.7)%
350.8
356.1
361.6
367.1
372.7
383.9
08ㅤ% Margin
13.1%
9.1%
8.6%
11.6%
14.9%
18.1%
17.3%
24%
21.5%
(59.4)%
10.4%
8.1% A
8.1%
8.1%
8.1%
8.1%
8.1%
8.1%
09CFO
1,797
1,782
2,044
2,502
2,698
3,055
2,727
2,878
3,126
2,943
3,057
5.5%
2,101
2,133
2,166
2,199
2,233
2,300
10ㅤ% Of revenue
49%
45.5%
48%
46.6%
46.8%
52.3%
43%
41.2%
44.8%
44.8%
71.7%
48.5% A
48.5%
48.5%
48.5%
48.5%
48.5%
48.5%
11CAPEX
(908.9)
(873.9)
(1,228)
(1,741)
(2,057)
(1,624)
(1,229)
(1,310)
(1,424)
(1,222)
(182)
(14.9)%
(155)
(131.9)
(112.3)
(95.7)
(81.4)
(69.3)
12ㅤ% Change
-
(3.9)%
40.5%
41.8%
18.2%
(21.1)%
(24.3)%
6.6%
8.7%
(14.2)%
(85.1)%
(14.9)% A
(14.9)%
(14.9)%
(14.9)%
(14.9)%
(14.9)%
(14.9)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
887.8
908.4
816.1
761
641
1,431
1,498
1,568
1,702
1,721
2,875
12.5%
1,946
2,001
2,054
2,103
2,151
2,230
14Total assets
21,937
22,675
32,229
32,762
38,457
38,768
39,040
38,921
38,527
32,736
31,518
3.7%
32,681
33,887
35,138
36,434
37,779
39,173
15ㅤ% Change
-
3.4%
42.1%
1.7%
17.4%
0.8%
0.7%
(0.3)%
(1)%
(15)%
(3.7)%
3.7%
3.7%
3.7%
3.7%
3.7%
3.7%
3.7%
16Total liabilities
14,848
15,118
19,890
21,191
27,968
29,307
30,782
31,472
32,146
32,869
33,153
8.4%
34,377
35,645
36,961
38,324
39,739
41,205
17ㅤ% Of assets
67.7%
66.7%
61.7%
64.7%
72.7%
75.6%
78.9%
80.9%
83.4%
100.4%
105.2%
105.2% A
105.2%
105.2%
105.2%
105.2%
105.2%
105.2%
18Shareholders Equity
7,089
7,557
12,339
11,571
10,489
9,461
8,258
7,449
6,381
(133)
(1,635)
-
(1,695)
(1,758)
(1,823)
(1,890)
(1,960)
(2,032)
19Net Debt
12,070
11,604
15,846
16,405
23,735
25,185
26,717
27,804
28,709
29,494
29,297
9.3%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
334,062
340,879
383,221
415,000
418,000
425,000
434,000
434,000
434,000
434,000
437,000
2.7%
448,897
461,118
473,672
486,568
499,814
513,422
21ㅤ% Change
-
2%
12.4%
8.3%
0.7%
1.7%
2.1%
-
-
-
0.7%
2.7%
2.7%
2.7%
2.7%
2.7%
2.7%
2.7%
22ROA
2.2%
1.6%
1.1%
1.9%
2.2%
2.7%
2.8%
4.3%
3.9%
(11.9)%
1.4%
-
1.1%
1.1%
1%
1%
1%
1%
23ROE
6.7%
4.7%
3%
5.4%
8.2%
11.2%
13.3%
22.5%
23.5%
2,934.6%
(27.2)%
-
(20.7)%
(20.3)%
(19.8)%
(19.4)%
(19)%
(18.9)%
24Interest coverage
-
1.8
1.6
2.2
2.3
-
3.2
3.6
2.9
(3.3)
2.2
-
-
-
-
-
-
-
25Dividend Yield
4%
4.3%
3.6%
4.2%
3.4%
3.3%
2.6%
4.4%
5.5%
6.9%
5.4%
-
-
-
-
-
-
-
26P/E Ratio
60
91.3
137
88.3
79
67.5
82.2
35
33.3
(10.1)
87.1
-
-
-
-
-
-
-
27Stock price range
77-89
78-103
84-114
101-117
106-149
117-175
147-209
122-208
86-153
90-120
84-114
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
28,788
29,532
42,377
44,864
59,134
67,337
90,176
58,732
49,993
39,390
38,659
3%
(1,774)
977.8
4,005
7,336
10,999
-
29FCF Yield
3.1%
3.1%
1.9%
1.7%
1.1%
2.1%
1.7%
2.7%
3.4%
4.4%
7.4%
9.2%
(109.7)%
204.7%
51.3%
28.7%
19.6%
-
30Average stock price
82.6
90.4
99.2
109.1
127.4
145.8
177.8
165.1
119.2
105
99.1
1.8%
(4)
2.1
8.5
15.1
22
-
31 CEO
CH
Christian H. Hillabrant