TopFunds

CBRE Group

NYSE: CBRE

Stock price

139.5 USD

(+45.65%) 5 years

Real Estate ServicesReal Estate - Services

Insider Transactions

5Y price score: 62
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +45.65%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
13-aug.-26Sale(2,250)148.3(333,653)108,479Giamartino Emma E.officer: CFO & Chief Investment Officerlink
13-aug.-26Sale(228)148.3(33,810)41,778Doellinger Chad Jofficer: Chief Legal & Admin. Officerlink
29-jul.-26Sale(2,666)150.0(399,900)134,869Kohli Vikramadityaofficer: COO & CEO, Advisory Serviceslink
21-may.-26Award1,526131.0199,9675,501Sanjiv Yajnikdirectorlink
21-may.-26Award1,907--3,975Sanjiv Yajnikdirectorlink
21-may.-26Award839131.0109,94310,188Boze Brandon Bdirectorlink
21-may.-26Award1,907--9,349Boze Brandon Bdirectorlink
21-may.-26Award1,907--5,929Soni Gunjandirectorlink
21-may.-26Award1,907--8,518Metcalfe Guy Adirectorlink
21-may.-26Award1,907--47,537LOPEZ GERARDO Idirectorlink

121.6

52-week range

174.2

139.5

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

2.2 %

Dividend Yield TTM

-

Market cap $

$ 40,396

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

32

Price / Book TTM

4.9

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

1.4

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(15.8) %

45.6 %

393.8 %

Free cash flow per share growth

244 %

(18.8) %

89.5 %

Earnings per share growth

(2.8) %

73.4 %

136.2 %

Analyst ratings

Price Target Low

175

Price Target High

183

Price Target Median

179

Buy

13

Hold

6

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1.6
1.7
2.1
3.1
3.8
2.2
5.4
4.3
3.2
3.1
3.9
9%
6.4
7.4
8.5
9.9
11.4
11.8
02FCF per share
2.1
1.4
2.3
2.8
2.8
4.9
6.6
4.4
0.7
4.8
4
6.6%
7.2
8.4
9.7
11.3
13.1
13.5
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
05Revenue
$ 10,856
$ 17,369
$ 18,629
$ 21,340
$ 23,894
$ 23,826
$ 27,746
$ 30,828
$ 31,949
$ 35,767
$ 40,550
14.1%
$ 46,262
$ 52,778
$ 60,213
$ 68,695
$ 78,371
$ 80,722
06ㅤ% Change
-
60%
7.3%
14.6%
12%
(0.3)%
16.5%
11.1%
3.6%
12%
13.4%
14.1%
14.1%
14.1%
14.1%
14.1%
14.1%
14.1%
07Net Income
547.1
572
691.5
1,063
1,282
752
1,837
1,407
986
968
1,157
7.8%
1,909
2,177
2,484
2,834
3,233
3,330
08ㅤ% Margin
5%
3.3%
3.7%
5%
5.4%
3.2%
6.6%
4.6%
3.1%
2.7%
2.9%
4.1% A
4.1%
4.1%
4.1%
4.1%
4.1%
4.1%
09CFO
843.5
658.1
950.1
1,191
1,257
1,920
2,440
1,716
534
1,799
1,559
6.3%
2,543
2,901
3,310
3,776
4,308
4,437
10ㅤ% Of revenue
7.8%
3.8%
5.1%
5.6%
5.3%
8.1%
8.8%
5.6%
1.7%
5%
3.8%
5.5% A
5.5%
5.5%
5.5%
5.5%
5.5%
5.5%
11CAPEX
(139.5)
(191.2)
(178)
(227.8)
(293.5)
(266.6)
(209.9)
(260.1)
(305)
(307)
(366)
10.1%
(403.1)
(443.9)
(488.9)
(538.4)
(592.9)
(653)
12ㅤ% Change
-
37.1%
(6.9)%
28%
28.9%
(9.2)%
(21.3)%
24%
17.2%
0.7%
19.2%
10.1% A
10.1%
10.1%
10.1%
10.1%
10.1%
10.1%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
704.1
466.9
772
963.1
963.2
1,653
2,230
1,456
229
1,492
1,193
5.4%
2,140
2,457
2,821
3,238
3,715
3,784
14Total assets
11,018
10,780
11,718
13,457
16,197
18,039
22,074
20,513
22,548
24,383
30,877
10.9%
34,229
37,944
42,063
46,628
51,690
57,300
15ㅤ% Change
-
(2.2)%
8.7%
14.8%
20.4%
11.4%
22.4%
(7.1)%
9.9%
8.1%
26.6%
10.9%
10.9%
10.9%
10.9%
10.9%
10.9%
10.9%
16Total liabilities
8,259
7,722
7,544
8,447
9,924
10,534
12,714
11,907
13,481
15,191
21,251
9.9%
23,558
26,115
28,949
32,092
35,575
39,437
17ㅤ% Of assets
75%
71.6%
64.4%
62.8%
61.3%
58.4%
57.6%
58.1%
59.8%
62.3%
68.8%
68.8% A
68.8%
68.8%
68.8%
68.8%
68.8%
68.8%
18Shareholders Equity
2,759
3,057
4,175
5,010
6,273
7,506
9,359
8,606
9,067
9,192
9,626
13.3%
10,671
11,829
13,113
14,537
16,114
17,864
19Net Debt
3,890
3,040
2,159
2,322
2,999
2,200
1,766
2,175
3,561
4,580
8,127
7.7%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
336,415
338,425
340,784
343,123
340,523
338,392
339,717
327,696
312,551
308,034
300,752
(1.1)%
297,400
294,086
290,809
287,568
284,364
281,195
21ㅤ% Change
-
0.6%
0.7%
0.7%
(0.8)%
(0.6)%
0.4%
(3.5)%
(4.6)%
(1.5)%
(2.4)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
22ROA
5%
5.3%
5.9%
7.9%
7.9%
4.2%
8.3%
6.9%
4.4%
4%
3.8%
-
5.6%
5.7%
5.9%
6.1%
6.3%
5.8%
23ROE
19.8%
18.7%
16.6%
21.2%
20.4%
10%
19.6%
16.4%
10.9%
10.5%
12%
-
17.9%
18.4%
18.9%
19.5%
20.1%
18.6%
24Interest coverage
7
5.6
7.9
10.1
14.7
14.3
32.5
21.9
7.5
6.6
5.8
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
21.1
18.4
21
12.8
16
28
19.8
17.7
29.1
41.5
41.4
-
-
-
-
-
-
-
27Stock price range
31-39
23-34
30-44
38-50
38-61
30-67
59-109
68-110
66-94
83-141
114-166
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
11,502
10,562
14,624
13,586
20,581
21,024
36,376
24,844
28,712
40,156
47,941
15.3%
36,799
41,217
46,077
51,422
57,303
-
29FCF Yield
6.1%
4.4%
5.3%
7.1%
4.7%
7.9%
6.1%
5.9%
0.8%
3.7%
2.5%
(8.6)%
5.8%
6%
6.1%
6.3%
6.5%
-
30Average stock price
34.9
28.9
37.1
43.8
49.6
48.3
84
88.9
79.8
112
139.9
14.9%
123.7
140.2
158.4
178.8
201.5
-
31 CEO
RS
Robert E. Sulentic