Citigroup Inc.

By default your notes are visible only to you.

74.3

52-week range

135.2

125.94

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per share

(16.1) %

Dividend Yield TTM

1.9 %

Market cap $

$ 215,976

Price / Earnings TTM

P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per share

15.6

Price / Book TTM

PEG TTM

Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rate

0.9

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

69.8 %

73.5 %

208 %

Free cash flow per share growth

(189.3) %

(210.3) %

(427.7) %

Earnings per share growth

17.5 %

47.8 %

29 %

Founded: 1,998

Employees: 229,000

Business Summary:Citigroup Inc., a diversified financial services holding company, provides various financial products and services to consumers, corporations, governments, and institutions in North America, Latin America, Asia, Europe, the Middle East, and Africa. The company operates in two segments, Global Consumer Banking (GCB) and Institutional Clients Group (ICG). The GCB segment offers traditional banking services to retail customers through retail banking, Citi-branded cards, and Citi retail services. It also provides various banking, credit card, lending, and investment services through a network of local branches, offices, and electronic delivery systems. The ICG segment offers wholesale banking products and services, including fixed income and equity sales and trading, foreign exchange, prime brokerage, derivative, equity and fixed income research, corporate lending, investment banking and advisory, private banking, cash management, trade finance, and securities services to corporate, institutional, public sector, and high-net-worth clients. As of December 31, 2020, it operated 2,303 branches primarily in the United States, Mexico, and Asia. Citigroup Inc. was founded in 1812 and is headquartered in New York, New York.

Fair Value Reference Estimate