TopFunds

BXP, Inc.

NYSE: BXP

Stock price

63.17 USD

(-42.57%) 5 years

Office REITsREIT - Office

Insider Transactions

5Y price score: (58)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -42.57%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
30-jun.-26Award440--21,516LUSTIG MATTHEW Jdirectorlink
30-jun.-26Award402--8,448KIPP MARY Edirectorlink
30-jun.-26Award496--24,293KLEIN JOELdirectorlink
30-jun.-26Award364--1,748Richardson Juliedirectorlink
30-jun.-26Award352--4,799West Tonydirectorlink
30-jun.-26Award346--10,150WALTON WILLIAM H IIIdirectorlink
30-jun.-26Award515--13,948DUNCAN BRUCE Wdirectorlink
09-jun.-26Sale(18,080)66.0(1,194,177)13,872LABELLE MICHAEL Eofficer: EVP and CFOlink
09-jun.-26Sale(8,033)67.0(538,356)5,839LABELLE MICHAEL Eofficer: EVP and CFOlink
29-may.-26Award3,332--13,495KIPP MARY Edirectorlink

49.7

52-week range

77.2

63.17

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

3.6 %

Dividend Yield TTM

4.4 %

Market cap $

10,074

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

34

Price / Book TTM

1.9

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(14.4) %

(25.3) %

(26.3) %

Free cash flow per share growth

(52.1) %

(41.5) %

(16.5) %

Earnings per share growth

(23.2) %

(68.6) %

(53.2) %

Dividends

Previous dividend:0.70 per share, Paid, Ex-div date Jun 30, 2026
Next dividend:0.70 per share, Declared, Ex-div date Sep 30, 2026

Analyst ratings

Price Target Low

61

Price Target High

88

Price Target Median

70

Buy

25

Hold

17

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
3.7
3.3
2.9
3.8
0.4
5.5
3.2
5.4
1.2
0.1
1.7
(7.3)%
3.9
4
4.2
4.3
4.4
4.5
02FCF per share
5.2
1.5
3.1
4.9
4.8
7.4
7.2
5.6
5.2
5
4.3
(1.8)%
5.4
5.8
6.2
6.6
7
7.4
03Dividends per share
Help
Adjusted for splitsLearn more
3.9
2.7
3.1
3.5
3.8
3.9
3.9
3.9
3.9
3.9
3.4
(1.4)%
-
-
-
-
-
-
04Dividends payout, %
210.3%
131.4%
113.9%
100.8%
127.8%
78.9%
135.3%
80.7%
361.6%
4,833.7%
232.3%
1%
-
-
-
-
-
-
05Revenue
2,491
2,551
2,602
2,717
2,961
2,766
2,889
3,109
3,274
3,408
3,482
3.4%
3,601
3,724
3,851
3,982
4,117
4,241
06ㅤ% Change
-
2.4%
2%
4.4%
9%
(6.6)%
4.5%
7.6%
5.3%
4.1%
2.2%
3.4%
3.4%
3.4%
3.4%
3.4%
3.4%
3.4%
07Net Income
583.1
511.1
462.4
582.8
521.5
872.7
505.2
848.9
190.2
14.3
276.8
(7.2)%
624.7
645.9
668
690.7
714.3
735.7
08ㅤ% Margin
23.4%
20%
17.8%
21.5%
17.6%
31.6%
17.5%
27.3%
5.8%
0.4%
8%
17.4% A
17.4%
17.4%
17.4%
17.4%
17.4%
17.4%
09CFO
799.4
1,037
907.4
1,150
1,181
1,157
1,133
1,282
1,302
1,235
1,245
4.5%
1,388
1,435
1,484
1,534
1,587
1,634
10ㅤ% Of revenue
32.1%
40.7%
34.9%
42.3%
39.9%
41.8%
39.2%
41.3%
39.8%
36.2%
35.8%
38.5% A
38.5%
38.5%
38.5%
38.5%
38.5%
38.5%
11CAPEX
-
(812.4)
(427.8)
(399.8)
(432.4)
(2.6)
(13.6)
(398.1)
(482.3)
(448)
(555.5)
(4.1)%
(532.5)
(510.5)
(489.4)
(469.1)
(449.7)
(431.1)
12ㅤ% Change
-
(∞)%
(47.3)%
(6.6)%
8.2%
(99.4)%
433.7%
2,824.1%
21.2%
(7.1)%
24%
(4.1)% A
(4.1)%
(4.1)%
(4.1)%
(4.1)%
(4.1)%
(4.1)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
799.4
224.4
479.6
750.4
748.8
1,154
1,120
884.3
819.2
786.5
689.7
(1.5)%
855.2
924.5
994.5
1,065
1,137
1,203
14Total assets
18,380
18,850
19,372
20,257
21,285
22,858
22,365
24,208
26,026
26,085
26,166
3.6%
27,107
28,082
29,091
30,137
31,221
32,343
15ㅤ% Change
-
2.6%
2.8%
4.6%
5.1%
7.4%
(2.2)%
8.2%
7.5%
0.2%
0.3%
3.6%
3.6%
3.6%
3.6%
3.6%
3.6%
3.6%
16Total liabilities
10,493
10,920
11,270
12,043
13,271
14,519
14,323
15,837
17,834
18,137
18,482
5.8%
19,146
19,834
20,548
21,286
22,052
22,845
17ㅤ% Of assets
57.1%
57.9%
58.2%
59.5%
62.4%
63.5%
64%
65.4%
68.5%
69.5%
70.6%
70.6% A
70.6%
70.6%
70.6%
70.6%
70.6%
70.6%
18Shareholders Equity
7,887
7,930
8,103
8,214
8,014
8,340
8,043
8,370
8,192
7,948
7,685
(0.3)%
7,961
8,247
8,544
8,851
9,169
9,499
19Net Debt
8,493
9,439
9,837
10,464
11,591
11,817
12,893
14,004
15,093
16,069
15,881
6.5%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
153,844
153,977
154,390
154,682
154,883
155,517
156,376
157,137
157,201
157,793
158,869
0.3%
159,380
159,894
160,408
160,925
161,443
161,962
21ㅤ% Change
-
0.1%
0.3%
0.2%
0.1%
0.4%
0.6%
0.5%
-
0.4%
0.7%
0.3%
0.3%
0.3%
0.3%
0.3%
0.3%
0.3%
22ROA
3.2%
2.7%
2.4%
2.9%
2.5%
3.8%
2.3%
3.5%
0.7%
0.1%
1.1%
-
2.3%
2.3%
2.3%
2.3%
2.3%
2.3%
23ROE
7.4%
6.5%
5.7%
7.1%
6.5%
10.5%
6.3%
10.1%
2.3%
0.2%
3.6%
-
7.9%
7.8%
7.8%
7.8%
7.8%
7.7%
24Interest coverage
2
2
2.4
2.4
2.5
2.1
2.3
2.4
1.8
1.6
3
-
-
-
-
-
-
-
25Dividend Yield
6.3%
3.5%
2.6%
3.4%
3.1%
4.7%
3.8%
6.5%
6.2%
5.9%
6%
-
-
-
-
-
-
-
26P/E Ratio
34.2
38.5
44.4
29.9
344.7
17.1
36.2
12.5
58
820.8
38.8
-
-
-
-
-
-
-
27Stock price range
109-145
108-144
118-140
109-132
109-140
71-148
90-124
65-133
47-78
57-90
57-79
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
19,574
19,334
20,049
17,381
21,311
14,693
17,981
10,592
11,031
11,709
10,735
(5.8)%
1,052
2,491
4,075
5,816
7,732
-
29FCF Yield
4.1%
1.2%
2.4%
4.3%
3.5%
7.9%
6.2%
8.4%
7.4%
6.7%
6.4%
4.7%
81.3%
37.1%
24.4%
18.3%
14.7%
-
30Average stock price
126.7
125.9
128.8
120.8
124.5
109.3
106.8
98.8
62.7
73.4
67.9
(6.1)%
6.6
15.6
25.4
36.1
47.9
-
31 CEO
OT
Owen D. Thomas