TopFunds

Berkshire Hathaway Inc.

NYSE: BRK-B

Stock price

509.77 USD

(+84.19%) 5 years

EquityInsurance-DiversifiedStalwartsHall of FameInsurance - DiversifiedInvestable Universe

Insider Transactions

5Y price score: 115
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +84.19%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
12-aug.-26Purchase43513.622,0851,151O'Sullivan Michael J.officer: See Remarkslink
12-aug.-26Purchase400512.5205,0081,108O'Sullivan Michael J.officer: See Remarkslink
12-aug.-26Purchase45510.622,979708O'Sullivan Michael J.officer: See Remarkslink
12-aug.-26Purchase1--8Chang Charles Cofficer: See Remarkslink
12-aug.-26Purchase1--7Chang Charles Cofficer: See Remarkslink
06-may.-26Purchase53470.224,922663O'Sullivan Michael J.officer: See Remarkslink
06-may.-26Purchase483467.1225,624610O'Sullivan Michael J.officer: See Remarkslink
04-mar.-26Purchase1--249Abel Gregory E.director, officer: See Remarkslink
04-mar.-26Purchase1--248Abel Gregory E.director, officer: See Remarkslink
04-mar.-26Purchase1--247Abel Gregory E.director, officer: See Remarkslink

464.0

52-week range

537.7

509.77

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

2.2 %

Dividend Yield TTM

-

Market cap $

$ 1,099,499

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

12.8

Price / Book TTM

1.5

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(0.5)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

3.9 %

84.2 %

251.5 %

Free cash flow per share growth

6.8 %

3.7 %

85.7 %

Earnings per share growth

107.9 %

74.6 %

217.7 %

Analyst ratings

Price Target Low

604

Price Target High

604

Price Target Median

604

Buy

4

Hold

6

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
9.8
9.8
18.2
1.6
33.2
17.8
39.6
(10.4)
44.3
41.3
31
12.3%
31.4
33.9
36.5
39.3
42.4
44.3
02FCF per share
6.3
7.9
13.8
9.3
9.3
11.2
11.5
9.9
13.7
5.4
11.6
6.4%
16.4
18.1
19.9
21.8
23.9
25
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
16.4%
-
-
-
-
-
-
-
-
-
-
(100)%
-
-
-
-
-
-
05Revenue
$ 200,622
$ 215,382
$ 239,933
$ 247,837
$ 254,616
$ 245,510
$ 276,094
$ 302,020
$ 364,482
$ 371,433
$ 371,444
6.4%
$ 395,043
$ 420,142
$ 446,836
$ 475,225
$ 505,418
$ 520,581
06ㅤ% Change
-
7.4%
11.4%
3.3%
2.7%
(3.6)%
12.5%
9.4%
20.7%
1.9%
-
6.4%
6.4%
6.4%
6.4%
6.4%
6.4%
6.4%
07Net Income
24,083
24,074
44,940
4,021
81,417
42,521
89,937
(22,759)
96,223
88,995
66,968
10.8%
66,891
71,141
75,661
80,468
85,580
88,148
08ㅤ% Margin
12%
11.2%
18.7%
1.6%
32%
17.3%
32.6%
(7.5)%
26.4%
24%
18%
16.9% A
16.9%
16.9%
16.9%
16.9%
16.9%
16.9%
09CFO
31,491
32,535
45,776
37,400
38,687
39,773
39,421
37,224
49,196
30,592
45,969
3.9%
56,412
59,996
63,808
67,862
72,173
74,338
10ㅤ% Of revenue
15.7%
15.1%
19.1%
15.1%
15.2%
16.2%
14.3%
12.3%
13.5%
8.2%
12.4%
14.3% A
14.3%
14.3%
14.3%
14.3%
14.3%
14.3%
11CAPEX
(16,082)
(12,954)
(11,708)
(14,537)
(15,979)
(13,012)
(13,276)
(15,464)
(19,409)
(18,976)
(20,927)
2.7%
(21,485)
(22,059)
(22,647)
(23,252)
(23,872)
(24,509)
12ㅤ% Change
-
(19.5)%
(9.6)%
24.2%
9.9%
(18.6)%
2%
16.5%
25.5%
(2.2)%
10.3%
2.7% A
2.7%
2.7%
2.7%
2.7%
2.7%
2.7%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
15,409
19,581
34,068
22,863
22,708
26,761
26,145
21,760
29,787
11,616
25,042
5%
34,926
37,937
41,160
44,610
48,301
49,829
14Total assets
552,257
620,854
702,095
707,794
817,729
873,729
958,784
948,465
1,069,978
1,153,881
1,222,176
8.3%
1,323,223
1,432,624
1,551,070
1,679,310
1,818,151
1,968,472
15ㅤ% Change
-
12.4%
13.1%
0.8%
15.5%
6.9%
9.7%
(1.1)%
12.8%
7.8%
5.9%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
8.3%
16Total liabilities
293,630
335,426
350,141
355,294
389,166
422,393
443,854
466,784
499,208
502,226
502,473
5.5%
544,016
588,995
637,691
690,414
747,496
809,298
17ㅤ% Of assets
53.2%
54%
49.9%
50.2%
47.6%
48.3%
46.3%
49.2%
46.7%
43.5%
41.1%
41.1% A
41.1%
41.1%
41.1%
41.1%
41.1%
41.1%
18Shareholders Equity
258,627
285,428
351,954
352,500
428,563
451,336
514,930
481,681
570,770
651,655
719,703
10.8%
779,207
843,630
913,379
988,895
1,070,655
1,159,175
19Net Debt
5,177
58,212
71,004
67,129
45,075
74,374
31,069
91,872
95,548
95,798
87,077
32.6%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
2,464,773
2,465,738
2,466,921
2,465,691
2,450,919
2,391,703
2,265,270
2,203,314
2,173,320
2,156,580
2,157,335
(1.3)%
2,128,784
2,100,611
2,072,811
2,045,379
2,018,310
1,991,599
21ㅤ% Change
-
-
0.1%
(0.1)%
(0.6)%
(2.4)%
(5.3)%
(2.7)%
(1.4)%
(0.8)%
-
(1.3)%
(1.3)%
(1.3)%
(1.3)%
(1.3)%
(1.3)%
(1.3)%
22ROA
4.4%
3.9%
6.4%
0.6%
10%
4.9%
9.4%
(2.4)%
9%
7.7%
5.5%
-
5.1%
5%
4.9%
4.8%
4.7%
4.5%
23ROE
9.3%
8.4%
12.8%
1.1%
19%
9.4%
17.5%
(4.7)%
16.9%
13.7%
9.3%
-
8.6%
8.4%
8.3%
8.1%
8%
7.6%
24Interest coverage
10
8.7
4.7
1.6
25.6
7.3
8.4
9.6
9.6
11.4
11.6
-
-
-
-
-
-
-
25Dividend Yield
1.2%
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
13.5
16.7
10.9
125.1
6.8
13
7.6
(30.3)
8.2
11
16.2
-
-
-
-
-
-
-
27Stock price range
128-151
124-167
159-200
185-224
192-227
162-234
227-300
264-360
294-370
359-483
443-540
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
325,449
401,866
488,993
503,445
555,133
554,564
677,316
680,604
775,136
977,535
1,084,384
12.8%
511,696
571,345
636,958
709,133
788,526
-
29FCF Yield
4.7%
4.9%
7%
4.5%
4.1%
4.8%
3.8%
3.2%
3.8%
1.2%
2.3%
(7)%
6.8%
6.6%
6.5%
6.3%
6.1%
-
30Average stock price
139.6
145.4
179.2
204.3
209.4
198
263.8
311.8
332
421.2
491.2
13.4%
240.4
272
307.3
346.7
390.7
-
31 CEO
WB
Mr. Warren E. Buffett
GA
Gregory Edward Abel