TopFunds

Burberry Group plc

LSE: BRBY.L

Stock price

1021.5 GBX

(-43.17%) 5 years

fashionLuxury Goods

Insider Transactions

5Y price score: (59)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -43.17%
DATE RANGE:
GBP PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
No insider transactions available.

953.4

52-week range

1520.5

1,021.5

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

11.2 %

Dividend Yield TTM

-

Market cap

$ 3,659

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

178

Price / Book TTM

3.9

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

1.4

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(6.9) %

(33.7) %

(2) %

Free cash flow per share growth

37.2 %

(12.2) %

50.7 %

Earnings per share growth

(58.1) %

(93.7) %

(91.6) %

Dividends

Previous dividend:31.7039 per share, Paid, Ex-div date Jun 28, 2024

Analyst ratings

Buy

1

Hold

0

Sell

1

Financials

all figures in GBP Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
Average (A)
2027
2028
2029
2030
2031
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
0.7
0.7
0.7
0.8
0.3
0.9
1
1.3
0.7
(0.2)
0.1
(21.9)%
0.6
0.7
0.7
0.7
0.7
0.7
02FCF per share
0.7
1.1
1.4
0.8
0.7
1.2
1.3
1.5
0.8
0.8
1
4.2%
1.1
1.1
1.1
1.1
1.1
1.2
03Dividends per share
Help
Adjusted for splitsLearn more
26.5
27.7
29.3
30.7
34.7
-
54.1
38.5
46.6
31.7
-
2%
-
-
-
-
-
-
04Dividends payout, %
51%
57.3%
57.7%
50.4%
144%
-
55.3%
41.4%
86.3%
(202.7)%
-
-
-
-
-
-
-
-
05Revenue
$ 2,515
$ 2,766
$ 2,733
$ 2,720
$ 2,633
$ 2,344
$ 2,826
$ 3,094
$ 2,968
$ 2,461
$ 2,420
(0.4)%
$ 2,411
$ 2,402
$ 2,392
$ 2,383
$ 2,374
$ 2,445
06ㅤ% Change
-
10%
(1.2)%
(0.5)%
(3.2)%
(11)%
20.6%
9.5%
(4.1)%
(17.1)%
(1.7)%
(0.4)%
(0.4)%
(0.4)%
(0.4)%
(0.4)%
(0.4)%
(0.4)%
07Net Income
309.5
286.8
293.5
339.3
121.7
376
396
490
270
(75)
21
(23.6)%
226.4
225.6
224.7
223.8
223
229.7
08ㅤ% Margin
12.3%
10.4%
10.7%
12.5%
4.6%
16%
14%
15.8%
9.1%
(3.1)%
0.9%
9.4% A
9.4%
9.4%
9.4%
9.4%
9.4%
9.4%
09CFO
411.3
560.7
678.4
411.4
455.8
591.4
699
750
506
429
484
1.6%
487.8
485.9
484.1
482.2
480.4
494.8
10ㅤ% Of revenue
16.4%
20.3%
24.8%
15.1%
17.3%
25.2%
24.7%
24.2%
17.1%
17.4%
20%
20.2% A
20.2%
20.2%
20.2%
20.2%
20.2%
20.2%
11CAPEX
(107.3)
(71.3)
(57.5)
(62.6)
(154.4)
(117.7)
(165)
(179)
(212)
(151)
(114)
0.6%
(114.7)
(115.4)
(116.1)
(116.8)
(117.5)
(118.2)
12ㅤ% Change
-
(33.6)%
(19.4)%
8.9%
146.7%
(23.8)%
40.2%
8.5%
18.4%
(28.8)%
(24.5)%
0.6% A
0.6%
0.6%
0.6%
0.6%
0.6%
0.6%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
304
489.4
620.9
348.8
301.4
473.7
534
571
294
278
370
2%
373.1
370.5
368
365.4
362.8
376.5
14Total assets
2,314
2,413
2,223
2,332
3,292
3,502
3,697
3,686
3,370
3,427
3,091
2.9%
3,182
3,275
3,371
3,470
3,572
3,677
15ㅤ% Change
-
4.3%
(7.9)%
4.9%
41.2%
6.4%
5.6%
(0.3)%
(8.6)%
1.7%
(9.8)%
2.9%
2.9%
2.9%
2.9%
2.9%
2.9%
2.9%
16Total liabilities
693.4
715.6
797.6
872.2
2,073
1,943
2,080
2,147
2,216
2,506
2,145
12%
2,208
2,273
2,340
2,408
2,479
2,552
17ㅤ% Of assets
30%
29.7%
35.9%
37.4%
63%
55.5%
56.3%
58.3%
65.8%
73.1%
69.4%
69.4% A
69.4%
69.4%
69.4%
69.4%
69.4%
69.4%
18Shareholders Equity
1,621
1,698
1,425
1,460
1,219
1,560
1,617
1,539
1,154
921
946
(5.2)%
973.8
1,002
1,032
1,062
1,093
1,125
19Net Debt
(660.3)
(809.2)
(892.1)
(837.3)
538.2
100.8
179
460
1,125
1,111
852
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
446,100
442,200
429,400
415,100
409,000
405,100
404,800
388,000
366,200
358,400
360,300
(2.1)%
352,685
345,232
337,936
330,794
323,803
316,959
21ㅤ% Change
-
(0.9)%
(2.9)%
(3.3)%
(1.5)%
(1)%
(0.1)%
(4.2)%
(5.6)%
(2.1)%
0.5%
(2.1)%
(2.1)%
(2.1)%
(2.1)%
(2.1)%
(2.1)%
(2.1)%
22ROA
13.4%
11.9%
13.2%
14.6%
3.7%
10.7%
10.7%
13.3%
8%
(2.2)%
0.7%
-
7.1%
6.9%
6.7%
6.5%
6.2%
6.3%
23ROE
19.1%
16.9%
20.6%
23.2%
10%
24.1%
24.5%
31.8%
23.4%
(8.1)%
2.2%
-
23.3%
22.5%
21.8%
21.1%
20.4%
20.4%
24Interest coverage
175.2
250.7
134.8
123.6
17.6
12.5
15.1
15.2
7.7
-
1.7
-
-
-
-
-
-
-
25Dividend Yield
2.6%
2.2%
2.4%
2.1%
3.2%
-
3.3%
2%
5.5%
5.5%
-
-
-
-
-
-
-
-
26P/E Ratio
19.5
26.5
24.6
23.8
44.2
20.4
17.1
20.4
15.8
(36.8)
185.7
-
-
-
-
-
-
-
27Stock price range
1078-1829
1041-1817
1498-1985
1624-2325
1085-2345
1235-2123
1552-2264
1482-2592
1184-2641
571-1235
628-1372
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
6,032
7,570
7,220
8,042
5,404
7,672
6,738
9,985
4,276
2,759
3,898
(4.3)%
3,891
4,364
4,886
5,459
6,089
-
29FCF Yield
5%
6.5%
8.6%
4.3%
5.6%
6.2%
7.9%
5.7%
6.9%
10.1%
9.5%
6.5%
9.6%
8.5%
7.5%
6.7%
6%
-
30Average stock price
1,453.5
1,429
1,741.5
1,974.3
1,715
1,679
1,907.8
2,037
1,912.3
903
999.7
(3.7)%
1,103.2
1,264.2
1,445.7
1,650.2
1,880.5
-
31 CEO
JS
Mr. Joshua G. Schulman