TopFunds

BNY Mellon

NYSE: BNY

Stock price

153.79 USD

(+200.66%) 5 years

Asset Management & Custody BanksAsset Management

Insider Transactions

5Y price score: 276
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +200.66%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
27-aug.-26Sale(2,590)162.4(420,742)181,274Minaya Joseofficer: Senior Executive VPlink
27-aug.-26Sale(930)163.2(151,747)180,344Minaya Joseofficer: Senior Executive VPlink
29-jul.-26Sale(9,000)153.8(1,384,064)22,800McDonogh Dermotofficer: Chief Financial Officerlink
29-jul.-26Sale(5,297)154.9(820,491)17,503McDonogh Dermotofficer: Chief Financial Officerlink
29-jul.-26Sale(10,303)155.8(1,604,796)7,200McDonogh Dermotofficer: Chief Financial Officerlink
29-jul.-26Sale(7,200)156.7(1,128,074)0McDonogh Dermotofficer: Chief Financial Officerlink
01-jul.-26Award188146.027,5007,116O'CONNOR SANDRAdirectorlink
01-jul.-26Award73146.010,6255,415Robinson Elizabethdirectorlink
01-jul.-26Award282146.041,25042,763Goldstein Jeffrey Adirectorlink
01-jul.-26Award616146.090,00066,683Echevarria Josephdirectorlink

103.1

52-week range

165.8

153.79

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

(4.3) %

Dividend Yield TTM

1.5 %

Market cap $

$ 105,558

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

18.2

Price / Book TTM

2.4

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.7

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

43.6 %

216.5 %

316.7 %

Free cash flow per share growth

2,136.6 %

71.8 %

131.8 %

Earnings per share growth

53.8 %

93.5 %

173.4 %

Dividends

Previous dividend:0.63 per share, Paid, Ex-div date Jul 27, 2026

Analyst ratings

Price Target Low

147

Price Target High

180

Price Target Median

172.5

Buy

10

Hold

12

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
2.7
3.2
3.7
4
4.5
3.8
4.2
2.9
3.9
5.8
7.4
10.6%
12.5
14.4
16.6
19.2
22.2
23.9
02FCF per share
3.2
5.1
3.3
4.7
(1.2)
4.3
1.9
16.8
6
(1)
7.3
8.8%
14.9
17.2
19.9
23
26.6
28.4
03Dividends per share
Help
Adjusted for splitsLearn more
0.7
0.7
0.9
1
1.2
1.2
1.3
1.4
1.6
1.8
2
11.4%
-
-
-
-
-
-
04Dividends payout, %
27.4%
25.4%
26.3%
28.6%
29%
35.8%
35.2%
53.8%
45%
34%
30.4%
1%
-
-
-
-
-
-
05Revenue
$ 15,113
$ 15,269
$ 16,198
$ 18,807
$ 20,448
$ 16,604
$ 15,860
$ 19,800
$ 33,791
$ 39,553
$ 40,441
10.3%
$ 44,624
$ 49,240
$ 54,333
$ 59,953
$ 66,154
$ 68,139
06ㅤ% Change
-
1%
6.1%
16.1%
8.7%
(18.8)%
(4.5)%
24.8%
70.7%
17.1%
2.3%
10.3%
10.3%
10.3%
10.3%
10.3%
10.3%
10.3%
07Net Income
3,158
3,547
4,090
4,266
4,441
3,617
3,759
2,556
3,302
4,530
5,549
5.8%
8,402
9,271
10,230
11,289
12,456
12,830
08ㅤ% Margin
20.9%
23.2%
25.3%
22.7%
21.7%
21.8%
23.7%
12.9%
9.8%
11.5%
13.7%
18.8% A
18.8%
18.8%
18.8%
18.8%
18.8%
18.8%
09CFO
4,127
6,246
4,667
5,996
96
5,038
2,838
15,068
5,912
687
6,730
5%
11,748
12,963
14,304
15,783
17,416
17,938
10ㅤ% Of revenue
27.3%
40.9%
28.8%
31.9%
0.5%
30.3%
17.9%
76.1%
17.5%
1.7%
16.6%
26.3% A
26.3%
26.3%
26.3%
26.3%
26.3%
26.3%
11CAPEX
(601)
(825)
(1,197)
(1,108)
(1,210)
(1,222)
(1,215)
(1,346)
(1,220)
(1,469)
(1,553)
10%
(1,708)
(1,878)
(2,065)
(2,270)
(2,496)
(2,745)
12ㅤ% Change
-
37.3%
45.1%
(7.4)%
9.2%
1%
(0.6)%
10.8%
(9.4)%
20.4%
5.7%
10% A
10%
10%
10%
10%
10%
10%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
3,526
5,421
3,470
4,888
(1,114)
3,816
1,623
13,722
4,692
(782)
5,177
3.9%
10,040
11,085
12,239
13,513
14,920
15,193
14Total assets
393,780
333,469
371,758
362,873
381,508
469,633
444,438
405,783
409,877
416,064
472,300
1.8%
480,966
489,791
498,778
507,930
517,250
526,740
15ㅤ% Change
-
(15.3)%
11.5%
(2.4)%
5.1%
23.1%
(5.4)%
(8.7)%
1%
1.5%
13.5%
1.8%
1.8%
1.8%
1.8%
1.8%
1.8%
1.8%
16Total liabilities
354,805
293,889
330,012
322,005
339,780
423,513
401,047
364,933
368,972
374,300
427,492
1.9%
435,336
443,324
451,458
459,742
468,177
476,767
17ㅤ% Of assets
90.1%
88.1%
88.8%
88.7%
89.1%
90.2%
90.2%
89.9%
90%
90%
90.5%
90.5% A
90.5%
90.5%
90.5%
90.5%
90.5%
90.5%
18Shareholders Equity
38,975
39,580
41,746
40,868
41,728
46,120
43,391
40,850
40,905
41,764
44,808
1.4%
45,630
46,467
47,320
48,188
49,072
49,973
19Net Debt
(97,291)
(41,989)
(59,626)
(39,428)
(71,223)
(124,521)
(83,090)
(64,165)
(78,948)
(56,493)
(97,641)
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
1,112,511
1,072,013
1,040,290
1,040,290
943,109
892,514
856,359
814,795
787,798
748,101
704,737
(4.5)%
673,286
643,238
614,531
587,106
560,904
535,872
21ㅤ% Change
-
(3.6)%
(3)%
-
(9.3)%
(5.4)%
(4.1)%
(4.9)%
(3.3)%
(5)%
(5.8)%
(4.5)%
(4.5)%
(4.5)%
(4.5)%
(4.5)%
(4.5)%
(4.5)%
22ROA
0.8%
1.1%
1.1%
1.2%
1.2%
0.8%
0.9%
0.6%
0.8%
1.1%
1.2%
-
1.8%
1.9%
2.1%
2.2%
2.4%
2.4%
23ROE
8.1%
9%
9.8%
10.4%
10.6%
7.8%
8.7%
6.3%
8.1%
10.9%
12.4%
-
18.4%
20%
21.6%
23.4%
25.4%
25.7%
24Interest coverage
14.1
10.8
4.3
1.8
1.3
3.9
20.5
1
0.3
0.3
0.3
-
-
-
-
-
-
-
25Dividend Yield
1.9%
1.8%
1.9%
2.5%
2.7%
3.4%
2.7%
3.7%
3.6%
2.7%
2.1%
-
-
-
-
-
-
-
26P/E Ratio
15.1
15
14.4
11.6
11.1
11.1
13.9
15.6
13.3
13.2
15.6
-
-
-
-
-
-
-
27Stock price range
36-45
33-49
44-55
44-58
41-54
27-51
40-60
37-64
40-52
52-82
73-119
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
45,537
50,521
55,706
48,967
47,291
37,807
49,479
36,920
41,070
57,053
81,813
6%
278,883
296,958
316,840
338,711
362,768
-
29FCF Yield
7.7%
10.7%
6.2%
10%
(2.4)%
10.1%
3.3%
37.2%
11.5%
(1.4)%
6.3%
(2)%
3.6%
3.7%
3.9%
4%
4.1%
-
30Average stock price
40.5
41
49.4
51.5
47.5
39.5
50
50.5
45.9
66.8
96
9%
414.2
461.7
515.6
576.9
646.8
-
31 CEO
RV
Robin Antony Vince