TopFunds

Builders FirstSource

NYSE: BLDR

Stock price

58.12 USD

(+10.03%) 5 years

Building ProductsConstruction Materials

Insider Transactions

5Y price score: 13
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +10.03%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
10-sep.-26Award564--102,626Steinke Craig Arthurdirectorlink
10-sep.-26Award564--91,795OLEARY JAMESdirectorlink
10-sep.-26Award470--14,766Charles Dirkson Rdirectorlink
10-sep.-26Award489--6,870Renz Mariadirectorlink
10-sep.-26Award1,204--1,732,002LEVY PAUL Sdirectorlink
10-sep.-26Award583--20,221Hayes William Bdirectorlink
10-sep.-26Award564--38,762CHRISTOPHE CLEVELAND Adirectorlink
10-sep.-26Award470--27,191Boydston Cory Jacobsdirectorlink
18-jul.-26Award7,406--7,406O'Brien Matthew Coleyofficer: Chief Human Resources Officerlink
18-jul.-26Award3,366--40,724Vaughn Paulofficer: President - West Divisionlink

56.5

52-week range

131.5

58.12

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

9.9 %

Dividend Yield TTM

-

Market cap $

$ 6,254

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

63.9

Price / Book TTM

1.6

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(1.1)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(54.9) %

10 %

390.5 %

Free cash flow per share growth

(87.8) %

508 %

491.1 %

Earnings per share growth

(102.4) %

46.2 %

1,868.2 %

Analyst ratings

Price Target Low

63

Price Target High

115

Price Target Median

81

Buy

22

Hold

20

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
(0.2)
1.3
0.3
1.8
1.9
2.7
8.5
16.8
11.9
9.1
3.9
-
7.2
8.2
9.5
10.8
12.4
12.7
02FCF per share
1.3
1
1
1.6
3.3
1.3
7.4
19.9
14.2
12.5
7.6
19.4%
7.5
8.3
9.1
10
10.9
9.3
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
05Revenue
$ 3,564
$ 6,367
$ 7,034
$ 7,725
$ 7,280
$ 8,559
$ 19,894
$ 22,726
$ 17,097
$ 16,401
$ 15,191
15.6%
$ 17,560
$ 20,300
$ 23,467
$ 27,128
$ 31,360
$ 32,300
06ㅤ% Change
-
78.6%
10.5%
9.8%
(5.8)%
17.6%
132.4%
14.2%
(24.8)%
(4.1)%
(7.4)%
15.6%
15.6%
15.6%
15.6%
15.6%
15.6%
15.6%
07Net Income
(22.8)
144.3
38.8
205.2
221.8
313.5
1,725
2,749
1,541
1,078
435.2
-
810.4
936.8
1,083
1,252
1,447
1,491
08ㅤ% Margin
(0.6)%
2.3%
0.6%
2.7%
3.1%
3.7%
8.7%
12.1%
9%
6.6%
2.9%
4.6% A
4.6%
4.6%
4.6%
4.6%
4.6%
4.6%
09CFO
177
158.2
178.5
282.8
504
260.1
1,744
3,599
2,307
1,873
1,216
21.3%
1,295
1,497
1,731
2,001
2,313
2,382
10ㅤ% Of revenue
5%
2.5%
2.5%
3.7%
6.9%
3%
8.8%
15.8%
13.5%
11.4%
8%
7.4% A
7.4%
7.4%
7.4%
7.4%
7.4%
7.4%
11CAPEX
(43.8)
(42.7)
(62.4)
(101.4)
(112.9)
(112.1)
(227.9)
(340.2)
(476.3)
(380.6)
(362.6)
23.5%
(447.9)
(553.3)
(683.6)
(844.4)
(1,043)
(1,289)
12ㅤ% Change
-
(2.6)%
46.3%
62.5%
11.3%
(0.7)%
103.3%
49.3%
40%
(20.1)%
(4.7)%
23.5% A
23.5%
23.5%
23.5%
23.5%
23.5%
23.5%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
133.2
115.6
116.1
181.4
391.2
148
1,516
3,259
1,831
1,492
853.3
20.4%
847.2
943.9
1,047
1,156
1,270
1,094
14Total assets
2,882
2,910
3,006
2,932
3,250
4,174
10,714
10,595
10,500
10,583
11,238
14.6%
12,876
14,753
16,903
19,367
22,190
25,425
15ㅤ% Change
-
1%
3.3%
(2.5)%
10.8%
28.4%
156.7%
(1.1)%
(0.9)%
0.8%
6.2%
14.6%
14.6%
14.6%
14.6%
14.6%
14.6%
14.6%
16Total liabilities
2,733
2,600
2,630
2,336
2,425
3,021
5,912
5,633
5,767
6,287
6,885
9.7%
7,889
9,039
10,357
11,866
13,596
15,578
17ㅤ% Of assets
94.8%
89.4%
87.5%
79.7%
74.6%
72.4%
55.2%
53.2%
54.9%
59.4%
61.3%
61.3% A
61.3%
61.3%
61.3%
61.3%
61.3%
61.3%
18Shareholders Equity
149.2
309.6
376.2
596.3
825
1,153
4,803
4,963
4,732
4,297
4,352
40.1%
4,987
5,714
6,546
7,501
8,594
9,847
19Net Debt
1,887
1,788
1,727
1,551
1,576
1,481
3,359
3,409
3,647
4,179
5,466
11.2%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
103,190
113,585
115,597
116,554
117,025
117,917
203,470
163,481
128,998
118,980
111,822
0.8%
112,724
113,633
114,550
115,474
116,405
117,344
21ㅤ% Change
-
10.1%
1.8%
0.8%
0.4%
0.8%
72.6%
(19.7)%
(21.1)%
(7.8)%
(6)%
0.8%
0.8%
0.8%
0.8%
0.8%
0.8%
0.8%
22ROA
(0.8)%
5%
1.3%
7%
6.8%
7.5%
16.1%
26%
14.7%
10.2%
3.9%
-
6.3%
6.4%
6.4%
6.5%
6.5%
5.9%
23ROE
(15.3)%
46.6%
10.3%
34.4%
26.9%
27.2%
35.9%
55.4%
32.6%
25.1%
10%
-
16.3%
16.4%
16.5%
16.7%
16.8%
15.1%
24Interest coverage
0.8
1.1
1.5
3.4
3.6
4
18.5
22.1
11.3
7.7
2.9
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
(50.4)
8.4
64.1
6.1
13.2
15.2
10
3.8
13.8
15.7
26.3
-
-
-
-
-
-
-
27Stock price range
6-16
7-14
11-22
10-23
11-26
11-42
38-86
50-85
65-171
133-211
95-174
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
1,143
1,215
2,453
1,250
2,940
4,759
17,300
10,508
21,331
16,871
11,464
25.9%
8,150
9,511
11,009
12,657
14,469
-
29FCF Yield
11.7%
9.5%
4.7%
14.5%
13.3%
3.1%
8.8%
31%
8.6%
8.8%
7.4%
(4.4)%
10.4%
9.9%
9.5%
9.1%
8.8%
-
30Average stock price
11.1
10.3
16.3
16.6
18.7
26.5
61.8
67.7
118
171.9
134.2
28.3%
72.3
83.7
96.1
109.6
124.3
-
31 CEO
PJ
Peter Jackson