Best Buy

NYSE: BBY

Stock price

92.85 USD

(-15.3%) 5 years

Insider Transactions

5Y price score: (21)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -15.3%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
16-sep.-26Sale(52,660)92.9(4,892,082)247,340SCHULZE RICHARD Mother: Chairman Emerituslink
16-sep.-26Sale(247,340)92.4(22,862,131)0SCHULZE RICHARD Mother: Chairman Emerituslink
20-aug.-26Award14,581--33,536BRAMMAN ANNE Lofficer: EVP, CFOlink
20-aug.-26Award18,955--18,955BRAMMAN ANNE Lofficer: EVP, CFOlink
20-jul.-26Award5,874--27,678Watson Mathewofficer: SVP, Controller & CAOlink
14-jul.-26Sale(42,106)83.6(3,521,262)9,788,830SCHULZE RICHARD Mother: Chairman Emerituslink
14-jul.-26Sale(62,072)80.9(5,020,625)9,726,758SCHULZE RICHARD Mother: Chairman Emerituslink
14-jul.-26Sale(88,288)81.7(7,215,487)9,638,470SCHULZE RICHARD Mother: Chairman Emerituslink
14-jul.-26Sale(107,534)82.8(8,905,880)9,530,936SCHULZE RICHARD Mother: Chairman Emerituslink
13-jul.-26Sale(11,614)83.4(969,119)10,419,322SCHULZE RICHARD Mother: Chairman Emerituslink

55.1

52-week range

95.8

92.85

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

9 %

Dividend Yield TTM

4.1 %

Market cap $

$ 19,570

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

15.4

Price / Book TTM

6.2

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.9

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

31 %

(0.7) %

207.8 %

Free cash flow per share growth

28.3 %

(63) %

209.1 %

Earnings per share growth

68.2 %

(26.3) %

96.9 %

Dividends

Previous dividend:0.96 per share, Paid, Ex-div date Jun 18, 2026
Next dividend:0.96 per share, Declared, Ex-div date Sep 17, 2026

Analyst ratings

Price Target Low

60

Price Target High

100

Price Target Median

85

Buy

11

Hold

24

Sell

6

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
Average (A)
2027
2028
2029
2030
2031
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
2.6
3.8
3.3
5.2
5.8
6.8
9.8
6.3
5.7
4.3
5
7%
6.4
6.8
7.2
7.6
8
8.7
02FCF per share
1.9
6.1
4.7
5.6
6.8
16
10.1
4
3.1
6.4
5.9
12%
7.8
8.3
8.7
9.2
9.8
10.7
03Dividends per share
Help
Adjusted for splitsLearn more
1.4
1.6
1.4
1.8
2
2.2
2.8
3.5
3.7
3.8
3.8
10.3%
-
-
-
-
-
-
04Dividends payout, %
55.6%
41.1%
40.9%
34%
34.2%
31.6%
28%
55.6%
64.5%
87.1%
74.9%
3%
-
-
-
-
-
-
05Revenue
$ 39,528
$ 39,403
$ 42,151
$ 42,879
$ 43,638
$ 47,262
$ 51,761
$ 46,298
$ 43,452
$ 41,528
$ 41,691
0.5%
$ 41,914
$ 42,138
$ 42,363
$ 42,589
$ 42,817
$ 44,101
06ㅤ% Change
-
(0.3)%
7%
1.7%
1.8%
8.3%
9.5%
(10.6)%
(6.2)%
(4.4)%
0.4%
0.5%
0.5%
0.5%
0.5%
0.5%
0.5%
0.5%
07Net Income
897
1,228
1,000
1,464
1,541
1,798
2,454
1,419
1,241
927
1,069
1.8%
1,294
1,301
1,308
1,315
1,322
1,362
08ㅤ% Margin
2.3%
3.1%
2.4%
3.4%
3.5%
3.8%
4.7%
3.1%
2.9%
2.2%
2.6%
3.1% A
3.1%
3.1%
3.1%
3.1%
3.1%
3.1%
09CFO
1,322
2,545
2,141
2,408
2,565
4,927
3,252
1,824
1,470
2,098
1,962
4%
2,293
2,305
2,317
2,329
2,342
2,412
10ㅤ% Of revenue
3.3%
6.5%
5.1%
5.6%
5.9%
10.4%
6.3%
3.9%
3.4%
5.1%
4.7%
5.5% A
5.5%
5.5%
5.5%
5.5%
5.5%
5.5%
11CAPEX
(649)
(582)
(688)
(819)
(743)
(713)
(737)
(930)
(795)
(706)
(704)
0.8%
(709.8)
(715.5)
(721.4)
(727.3)
(733.2)
(739.2)
12ㅤ% Change
-
(10.3)%
18.2%
19%
(9.3)%
(4)%
3.4%
26.2%
(14.5)%
(11.2)%
(0.3)%
0.8% A
0.8%
0.8%
0.8%
0.8%
0.8%
0.8%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
673
1,963
1,453
1,589
1,822
4,214
2,515
894
675
1,392
1,258
6.5%
1,583
1,589
1,596
1,602
1,609
1,673
14Total assets
13,519
13,856
13,049
12,901
15,591
19,067
17,504
15,803
14,967
14,782
14,670
0.8%
14,790
14,912
15,034
15,157
15,282
15,407
15ㅤ% Change
-
2.5%
(5.8)%
(1.1)%
20.9%
22.3%
(8.2)%
(9.7)%
(5.3)%
(1.2)%
(0.8)%
0.8%
0.8%
0.8%
0.8%
0.8%
0.8%
0.8%
16Total liabilities
9,141
9,147
9,437
9,595
12,112
14,480
14,484
13,008
11,914
11,974
11,706
2.5%
11,802
11,899
11,997
12,095
12,194
12,294
17ㅤ% Of assets
67.6%
66%
72.3%
74.4%
77.7%
75.9%
82.8%
82.3%
79.6%
81%
79.8%
79.8% A
79.8%
79.8%
79.8%
79.8%
79.8%
79.8%
18Shareholders Equity
4,378
4,709
3,612
3,306
3,479
4,587
3,020
2,795
3,053
2,808
2,964
(3.8)%
2,988
3,013
3,038
3,063
3,088
3,113
19Net Debt
(242)
(875)
254
(592)
1,765
(1,503)
1,002
2,104
2,535
2,475
2,395
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
350,700
322,600
307,100
281,400
268,100
263,000
249,300
225,700
218,500
216,600
212,100
(4.9)%
201,698
191,806
182,399
173,453
164,947
156,857
21ㅤ% Change
-
(8)%
(4.8)%
(8.4)%
(4.7)%
(1.9)%
(5.2)%
(9.5)%
(3.2)%
(0.9)%
(2.1)%
(4.9)%
(4.9)%
(4.9)%
(4.9)%
(4.9)%
(4.9)%
(4.9)%
22ROA
6.6%
8.9%
7.7%
11.4%
9.9%
9.4%
14%
9%
8.3%
6.3%
7.3%
-
8.8%
8.7%
8.7%
8.7%
8.7%
8.8%
23ROE
20.5%
26.1%
27.7%
44.3%
44.3%
39.2%
81.3%
50.8%
40.7%
33%
36.1%
-
43.3%
43.2%
43.1%
42.9%
42.8%
43.8%
24Interest coverage
17.2
25.8
24.6
26
31.4
46
119.9
51.3
30.3
34
37.2
-
-
-
-
-
-
-
25Dividend Yield
5.2%
3.7%
1.9%
3.1%
2.4%
2%
2.9%
4.1%
4.9%
4.4%
5.8%
-
-
-
-
-
-
-
26P/E Ratio
10.8
11.3
21.4
11
14.6
15.7
9.8
13.5
13.3
19.9
12.9
-
-
-
-
-
-
-
27Stock price range
26-42
27-49
42-78
48-83
58-91
51-123
95-138
63-110
63-91
70-103
56-91
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
9,678
13,845
21,401
16,161
22,434
28,250
24,098
19,149
16,478
18,477
13,736
3.6%
18,488
20,577
22,874
25,401
28,180
-
29FCF Yield
7%
14.2%
6.8%
9.8%
8.1%
14.9%
10.4%
4.7%
4.1%
7.5%
9.2%
2.8%
8.6%
7.7%
7%
6.3%
5.7%
-
30Average stock price
33.8
38.1
60.1
65.4
74.9
86.9
116.5
86.5
77.2
86.5
73.6
8.1%
91.7
107.3
125.4
146.4
170.8
-
31 CEO
CB
Corie Sue Barry