TopFunds

Baxter International

NYSE: BAX

Stock price

22.8 USD

(+0%) TODAY

Health Care EquipmentMedical - Instruments & Supplies

Insider Transactions

5Y price score: (100)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
05-may.-26Award12,836--37,076Wilkes David S.directorlink
05-may.-26Award12,836--44,235Wendell Amy McBridedirectorlink
05-may.-26Award12,836--34,994SCHLICHTING NANCY Mdirectorlink
05-may.-26Award12,836--42,386MORRISON PATRICIAdirectorlink
05-may.-26Award12,836--72,804Shafer David Brentdirector, other: Chair of the Boardlink
05-may.-26Award12,836--14,647McDonnell Michael R.directorlink
05-may.-26Award12,836--23,662Craig Jeffrey Adirectorlink
05-may.-26Award12,836--30,375Ampofo William A. IIdirectorlink
27-feb.-26Award201,804--572,239Hider Andrew P.director, officer: President and CEOlink
27-feb.-26Award488,50620.49,950,867488,506Hider Andrew P.director, officer: President and CEOlink

15.7

52-week range

30.0

22.8

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

5.8 %

Dividend Yield TTM

0.2 %

Market cap $

$ 11,788

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

(11.2)

Price / Book TTM

1.9

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.3

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(1.6) %

(66.8) %

(33.6) %

Free cash flow per share growth

(53.3) %

(71.9) %

(59.8) %

Earnings per share growth

33.3 %

(182.2) %

(199.4) %

Dividends

Previous dividend:0.01 per share, Paid, Ex-div date May 29, 2026
Next dividend:0.01 per share, Declared, Ex-div date Aug 28, 2026

Analyst ratings

Price Target Low

21

Price Target High

28

Price Target Median

25

Buy

15

Hold

20

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1.8
9
1.1
3
1.9
2.1
2.5
(4.8)
5.2
(1.3)
(1.7)
-
1.9
1.9
2
2
2.1
2.1
02FCF per share
1.6
1.7
2
2.5
2.7
2.2
3
1.1
2.5
1.1
0.6
(8.7)%
2.4
2.5
2.6
2.8
2.9
3
03Dividends per share
Help
Adjusted for splitsLearn more
0.8
0.5
0.6
0.7
0.9
1
1.1
1.2
1.2
1
0.5
(4.2)%
-
-
-
-
-
-
04Dividends payout, %
94%
5.4%
52.3%
24.3%
42.3%
42.9%
41.3%
(23.6)%
22.1%
(90.9)%
(36.4)%
-
-
-
-
-
-
-
05Revenue
$ 9,968
$ 10,163
$ 10,584
$ 11,099
$ 11,362
$ 11,673
$ 12,146
$ 10,057
$ 10,360
$ 10,636
$ 11,244
1.2%
$ 11,380
$ 11,518
$ 11,658
$ 11,799
$ 11,942
$ 12,300
06ㅤ% Change
-
2%
4.1%
4.9%
2.4%
2.7%
4.1%
(17.2)%
3%
2.7%
5.7%
1.2%
1.2%
1.2%
1.2%
1.2%
1.2%
1.2%
07Net Income
968
4,965
602
1,546
1,001
1,102
1,284
(2,433)
2,656
(649)
(957)
-
970.8
982.6
994.5
1,007
1,019
1,049
08ㅤ% Margin
9.7%
48.9%
5.7%
13.9%
8.8%
9.4%
10.6%
(24.2)%
25.6%
(6.1)%
(8.5)%
8.5% A
8.5%
8.5%
8.5%
8.5%
8.5%
8.5%
09CFO
1,771
1,654
1,714
2,017
2,104
1,868
2,222
1,211
1,726
1,019
845
(7.1)%
1,728
1,749
1,770
1,792
1,813
1,868
10ㅤ% Of revenue
17.8%
16.3%
16.2%
18.2%
18.5%
16%
18.3%
12%
16.7%
9.6%
7.5%
15.2% A
15.2%
15.2%
15.2%
15.2%
15.2%
15.2%
11CAPEX
(911)
(719)
(616)
(659)
(696)
(709)
(691)
(635)
(436)
(460)
(522)
(5.4)%
(493.7)
(467)
(441.7)
(417.8)
(395.1)
(373.7)
12ㅤ% Change
-
(21.1)%
(14.3)%
7%
5.6%
1.9%
(2.5)%
(8.1)%
(31.3)%
5.5%
13.5%
(5.4)% A
(5.4)%
(5.4)%
(5.4)%
(5.4)%
(5.4)%
(5.4)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
860
935
1,098
1,358
1,408
1,159
1,531
576
1,290
559
323
(9.3)%
1,234
1,282
1,328
1,374
1,418
1,494
14Total assets
20,962
15,546
17,111
15,720
18,193
20,019
33,521
28,287
28,276
25,782
20,055
(0.4)%
19,967
19,878
19,791
19,703
19,616
19,530
15ㅤ% Change
-
(25.8)%
10.1%
(8.1)%
15.7%
10%
67.5%
(15.6)%
(0)%
(8.8)%
(22.2)%
(0.4)%
(0.4)%
(0.4)%
(0.4)%
(0.4)%
(0.4)%
(0.4)%
16Total liabilities
12,097
7,266
7,995
7,854
10,281
11,293
24,400
22,392
19,808
18,758
13,953
1.4%
13,891
13,830
13,769
13,708
13,648
13,588
17ㅤ% Of assets
57.7%
46.7%
46.7%
50%
56.5%
56.4%
72.8%
79.2%
70.1%
72.8%
69.6%
69.6% A
69.6%
69.6%
69.6%
69.6%
69.6%
69.6%
18Shareholders Equity
8,865
8,280
9,116
7,866
7,912
8,726
9,121
5,895
8,468
7,024
6,102
(3.7)%
6,075
6,048
6,022
5,995
5,969
5,942
19Net Debt
4,294
(19)
118
1,647
2,626
3,074
15,359
15,485
11,035
11,685
8,037
6.5%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
549,000
551,000
555,000
546,000
519,000
517,000
508,000
504,000
506,000
510,000
513,000
(0.7)%
509,533
506,088
502,668
499,270
495,895
492,543
21ㅤ% Change
-
0.4%
0.7%
(1.6)%
(5)%
(0.4)%
(1.7)%
(0.8)%
0.4%
0.8%
0.6%
(0.7)%
(0.7)%
(0.7)%
(0.7)%
(0.7)%
(0.7)%
(0.7)%
22ROA
4.6%
31.9%
3.5%
9.8%
5.5%
5.5%
3.8%
(8.6)%
9.4%
(2.5)%
(4.8)%
-
4.9%
4.9%
5%
5.1%
5.2%
5.4%
23ROE
10.9%
60%
6.6%
19.7%
12.7%
12.6%
14.1%
(41.3)%
31.4%
(9.2)%
(15.7)%
-
16%
16.3%
16.5%
16.8%
17.1%
17.7%
24Interest coverage
3.1
8.4
15.2
17
16
10.6
6.5
(6.9)
1.4
-
(1.1)
-
-
-
-
-
-
-
25Dividend Yield
4.4%
1.1%
0.9%
1.1%
1%
1.2%
1.2%
2.2%
3%
4%
3.6%
-
-
-
-
-
-
-
26P/E Ratio
21.4
4.9
58.2
21.7
42.4
37
33.5
(10.6)
7.4
(23)
(10.9)
-
-
-
-
-
-
-
27Stock price range
32-42
35-49
44-66
61-78
64-90
72-94
74-88
50-89
32-53
29-44
17-37
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
20,792
24,210
35,100
35,148
42,563
40,842
43,092
25,689
19,562
14,872
9,803
(7.2)%
10,186
12,011
14,018
16,226
18,655
-
29FCF Yield
4.1%
3.9%
3.1%
3.9%
3.3%
2.8%
3.6%
2.2%
6.6%
3.8%
3.3%
(2.3)%
12.1%
10.7%
9.5%
8.5%
7.6%
-
30Average stock price
37.2
42
55.2
69.6
77.1
82.9
80.9
69.6
42.1
36.2
27
(3.2)%
20
23.7
27.9
32.5
37.6
-
31 CEO
AH
Andrew Hider