Ball Corporation

NYSE: BALL

Stock price

60.15 USD

(-34.87%) 5 years

Insider Transactions

5Y price score: (48)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -34.87%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
25-aug.-26Sale(5,626)63.8(358,933)7,209Glew Mandyofficer: SVP and President, EMEAlink
11-aug.-26Sale(1,869)63.0(117,738)12,007Goodwin Deronofficer: VP, Global Head of Treasurylink
11-aug.-26Sale(6,940)63.0(437,468)5,067Goodwin Deronofficer: VP, Global Head of Treasurylink
15-jun.-26Award229--8,290Sapp Betty J.directorlink
30-apr.-26Award327--16,214TAYLOR STUART A IIdirectorlink
30-apr.-26Award327--24,396Ross Cathy Ddirectorlink
30-apr.-26Award327--11,842BRYANT JOHN Adirectorlink
29-apr.-26Award2,903--32,216NIEKAMP CYNTHIA Adirectorlink
29-apr.-26Award2,903--6,272ERTER AARON Mdirectorlink
29-apr.-26Award2,903--87,572TAYLOR STUART A IIdirectorlink

44.8

52-week range

68.2

60.15

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

5.1 %

Dividend Yield TTM

1.3 %

Market cap $

$ 16,015

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

17.1

Price / Book TTM

2.8

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(0.2)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

23.9 %

(30.7) %

68.8 %

Free cash flow per share growth

105.7 %

198.9 %

68.2 %

Earnings per share growth

7.9 %

88.6 %

230 %

Dividends

Previous dividend:0.20 per share, Paid, Ex-div date Sep 01, 2026

Analyst ratings

Price Target Low

72

Price Target High

78

Price Target Median

75

Buy

17

Hold

6

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1
0.7
1.1
1.3
1.7
1.8
2.7
2.3
2.2
13
3.3
12.7%
3.7
3.9
4.1
4.3
4.6
4.7
02FCF per share
1.7
(1.3)
2.6
2.1
2.8
1
0.1
(4.3)
2.6
(1.2)
2.9
5.3%
3.2
3.5
3.8
4.1
4.4
4.6
03Dividends per share
Help
Adjusted for splitsLearn more
0.3
0.3
0.4
0.4
0.5
0.6
0.7
0.8
0.8
0.8
0.8
11.9%
-
-
-
-
-
-
04Dividends payout, %
25.6%
31.6%
34.5%
30.2%
32.2%
33.9%
26.1%
35.3%
35.6%
6.1%
24.1%
(0.6)%
-
-
-
-
-
-
05Revenue
$ 7,990
$ 9,062
$ 10,994
$ 11,633
$ 11,456
$ 11,758
$ 13,932
$ 15,290
$ 12,019
$ 11,798
$ 13,161
5.1%
$ 13,834
$ 14,542
$ 15,286
$ 16,069
$ 16,891
$ 17,398
06ㅤ% Change
-
13.4%
21.3%
5.8%
(1.5)%
2.6%
18.5%
9.8%
(21.4)%
(1.8)%
11.6%
5.1%
5.1%
5.1%
5.1%
5.1%
5.1%
5.1%
07Net Income
281
263
374
454
566
585
878
719
707
4,008
912
12.5%
1,024
1,077
1,132
1,190
1,250
1,288
08ㅤ% Margin
3.5%
2.9%
3.4%
3.9%
4.9%
5%
6.3%
4.7%
5.9%
34%
6.9%
7.4% A
7.4%
7.4%
7.4%
7.4%
7.4%
7.4%
09CFO
1,007
194
1,478
1,566
1,548
1,432
1,760
283
1,863
115
1,262
2.3%
1,357
1,426
1,499
1,576
1,657
1,706
10ㅤ% Of revenue
12.6%
2.1%
13.4%
13.5%
13.5%
12.2%
12.6%
1.9%
15.5%
1%
9.6%
9.8% A
9.8%
9.8%
9.8%
9.8%
9.8%
9.8%
11CAPEX
(527.9)
(606)
(556)
(816)
(598)
(1,113)
(1,726)
(1,651)
(1,045)
(484)
(474)
(1.1)%
(468.9)
(463.9)
(458.9)
(454)
(449.2)
(444.3)
12ㅤ% Change
-
14.8%
(8.3)%
46.8%
(26.7)%
86.1%
55.1%
(4.4)%
(36.7)%
(53.7)%
(2.1)%
(1.1)% A
(1.1)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
478.8
(412)
922
750
950
319
34
(1,368)
818
(369)
788
5.1%
887.9
962.4
1,040
1,122
1,207
1,262
14Total assets
9,697
16,173
17,182
16,554
17,360
18,252
19,714
19,909
19,303
17,628
19,524
7.3%
20,939
22,457
24,085
25,831
27,704
29,712
15ㅤ% Change
-
66.8%
6.2%
(3.7)%
4.9%
5.1%
8%
1%
(3)%
(8.7)%
10.8%
7.3%
7.3%
7.3%
7.3%
7.3%
7.3%
7.3%
16Total liabilities
8,436
12,876
13,111
12,992
14,341
14,915
16,029
16,382
15,466
11,698
14,103
5.3%
15,125
16,222
17,398
18,659
20,011
21,462
17ㅤ% Of assets
87%
79.6%
76.3%
78.5%
82.6%
81.7%
81.3%
82.3%
80.1%
66.4%
72.2%
72.2% A
72.2%
72.2%
72.2%
72.2%
72.2%
72.2%
18Shareholders Equity
1,261
3,297
4,071
3,562
3,019
3,337
3,685
3,527
3,837
5,930
5,421
15.7%
5,814
6,235
6,687
7,172
7,692
8,250
19Net Debt
4,827
6,935
6,523
6,008
6,258
6,729
7,594
8,852
7,874
5,124
5,800
1.9%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
281,968
322,884
356,985
352,321
340,121
333,898
331,615
320,008
317,022
308,206
275,972
(0.2)%
275,380
274,788
274,198
273,610
273,022
272,436
21ㅤ% Change
-
14.5%
10.6%
(1.3)%
(3.5)%
(1.8)%
(0.7)%
(3.5)%
(0.9)%
(2.8)%
(10.5)%
(0.2)%
(0.2)%
(0.2)%
(0.2)%
(0.2)%
(0.2)%
(0.2)%
22ROA
2.9%
1.6%
2.2%
2.7%
3.3%
3.2%
4.5%
3.6%
3.7%
22.7%
4.7%
-
4.9%
4.8%
4.7%
4.6%
4.5%
4.3%
23ROE
22.3%
8%
9.2%
12.8%
18.8%
17.5%
23.8%
20.4%
18.4%
67.6%
16.8%
-
17.6%
17.3%
16.9%
16.6%
16.3%
15.6%
24Interest coverage
5.7
3
4.2
3.1
3.2
4.7
4.6
3.2
2.6
3.4
4.4
-
-
-
-
-
-
-
25Dividend Yield
0.7%
0.7%
1%
0.9%
0.9%
0.7%
0.7%
1.6%
1.4%
1.5%
1.5%
-
-
-
-
-
-
-
26P/E Ratio
35.7
52.9
33.2
34.8
37.8
52.1
35.8
22.5
25.6
4.2
15.9
-
-
-
-
-
-
-
27Stock price range
30-39
32-41
36-43
35-50
44-81
52-98
79-98
47-97
43-61
55-71
45-60
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
9,987
11,880
13,258
15,854
21,412
30,483
31,383
16,182
18,106
16,840
14,528
3.8%
9,294
10,803
12,464
14,290
16,299
-
29FCF Yield
4.8%
(3.5)%
7%
4.7%
4.4%
1.1%
0.1%
(8.5)%
4.5%
(2.2)%
5.4%
1.2%
9.6%
8.9%
8.4%
7.9%
7.4%
-
30Average stock price
34.4
36.5
39.4
42.9
62.5
74.9
88.4
72.3
51.9
62.7
52.3
4.3%
33.7
39.3
45.5
52.2
59.7
-
31 CEO
RL
Ronald J. Lewis