TopFunds

Boeing Co

NYSE: BA

Stock price

198.2 USD

(-7.11%) 5 years

AirplanesAerospace & DefenseInvestable Universe

Insider Transactions

5Y price score: (9)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -7.11%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
01-jul.-26Award383--1,236TILDEN BRADLEY Ddirectorlink
01-jul.-26Award228--7,127Richardson John Mdirectorlink
01-jul.-26Award669--14,369MOLLENKOPF STEVEN Mdirectorlink
01-jul.-26Award440--10,044Joyce David Leondirectorlink
01-jul.-26Award406--11,725JOHRI AKHILdirectorlink
01-jul.-26Award383--9,063Harris Stayce D.directorlink
01-jul.-26Award406--17,379GOOD LYNN Jdirectorlink
01-jul.-26Award383--7,676Gitlin David L.directorlink
01-jul.-26Award228--5,859Doughtie Lynne Mdirectorlink
01-jul.-26Award383--2,935Buckley Mortimer Jdirectorlink

176.7

52-week range

254.3

198.2

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

-0 %

Dividend Yield TTM

-

Market cap $

$ 156,651

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

85.8

Price / Book TTM

25.7

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.8

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(8.1) %

(7.1) %

77.9 %

Free cash flow per share growth

401.8 %

92.9 %

(124.8) %

Earnings per share growth

27.2 %

111.8 %

(66.7) %

Dividends

Previous dividend:2.055 per share, Paid, Ex-div date Feb 14, 2020

Analyst ratings

Price Target Low

250

Price Target High

305

Price Target Median

265

Buy

38

Hold

12

Sell

5

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
7.4
7.6
13.4
17.8
(1.1)
(21)
(7.1)
(8.3)
(3.7)
(18.4)
2.5
(10.4)%
(2.5)
(2.4)
(2.4)
(2.4)
(2.3)
(2.4)
02FCF per share
9.9
12.2
18.8
23.1
(7.8)
(34.6)
(7.5)
3.8
7.3
(22.3)
(2.5)
-
(3.3)
(3.3)
(3.4)
(3.4)
(3.5)
(3.5)
03Dividends per share
Help
Adjusted for splitsLearn more
3.6
4.4
5.7
6.8
8.2
2.1
-
-
-
-
-
(10.8)%
-
-
-
-
-
-
04Dividends payout, %
48.1%
54.8%
40.4%
37.7%
(728)%
(9.7)%
-
-
-
-
14.8%
(11.1)%
-
-
-
-
-
-
05Revenue
$ 96,114
$ 93,496
$ 94,005
$ 101,127
$ 76,559
$ 58,158
$ 62,286
$ 66,608
$ 77,794
$ 66,517
$ 89,463
(0.7)%
$ 88,824
$ 88,189
$ 87,559
$ 86,933
$ 86,312
$ 88,902
06ㅤ% Change
-
(2.7)%
0.5%
7.6%
(24.3)%
(24)%
7.1%
6.9%
16.8%
(14.5)%
34.5%
(0.7)%
(0.7)%
(0.7)%
(0.7)%
(0.7)%
(0.7)%
(0.7)%
07Net Income
5,176
5,034
8,458
10,460
(636)
(11,941)
(4,202)
(4,935)
(2,222)
(11,817)
2,235
(8.1)%
(1,900)
(1,887)
(1,873)
(1,860)
(1,846)
(1,902)
08ㅤ% Margin
5.4%
5.4%
9%
10.3%
(0.8)%
(20.5)%
(6.8)%
(7.4)%
(2.9)%
(17.8)%
2.5%
(2.1)% A
(2.1)%
(2.1)%
(2.1)%
(2.1)%
(2.1)%
(2.1)%
09CFO
9,363
10,499
13,344
15,322
(2,446)
(18,410)
(3,416)
3,512
5,960
(12,080)
1,065
(19.5)%
480.2
476.7
473.3
469.9
466.6
480.6
10ㅤ% Of revenue
9.7%
11.2%
14.2%
15.2%
(3.2)%
(31.7)%
(5.5)%
5.3%
7.7%
(18.2)%
1.2%
0.5% A
0.5%
0.5%
0.5%
0.5%
0.5%
0.5%
11CAPEX
(2,450)
(2,613)
(1,870)
(1,791)
(1,961)
(1,303)
(980)
(1,222)
(1,527)
(2,318)
(2,942)
1.9%
(2,996)
(3,052)
(3,108)
(3,165)
(3,224)
(3,283)
12ㅤ% Change
-
6.7%
(28.4)%
(4.2)%
9.5%
(33.6)%
(24.8)%
24.7%
25%
51.8%
26.9%
1.9% A
1.9%
1.9%
1.9%
1.9%
1.9%
1.9%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
6,913
7,886
11,474
13,531
(4,407)
(19,713)
(4,396)
2,290
4,433
(14,398)
(1,877)
-
(2,516)
(2,575)
(2,635)
(2,696)
(2,757)
(2,803)
14Total assets
94,408
89,997
92,333
117,359
133,625
152,136
138,552
137,100
137,012
156,363
168,235
6%
178,241
188,842
200,073
211,972
224,580
237,936
15ㅤ% Change
-
(4.7)%
2.6%
27.1%
13.9%
13.9%
(8.9)%
(1.1)%
(0.1)%
14.1%
7.6%
6%
6%
6%
6%
6%
6%
6%
16Total liabilities
88,011
89,120
91,921
116,949
141,925
170,211
153,398
152,948
154,240
160,277
162,778
6.3%
172,459
182,716
193,583
205,097
217,295
230,219
17ㅤ% Of assets
93.2%
99%
99.6%
99.7%
106.2%
111.9%
110.7%
111.6%
112.6%
102.5%
96.8%
96.8% A
96.8%
96.8%
96.8%
96.8%
96.8%
96.8%
18Shareholders Equity
6,397
877
412
410
(8,300)
(18,075)
(14,846)
(15,848)
(17,228)
(3,914)
5,457
(1.6)%
5,782
6,125
6,490
6,876
7,285
7,718
19Net Debt
(1,435)
1,208
2,218
6,111
18,069
56,099
50,318
42,663
39,912
40,387
43,512
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
696,100
643,800
610,700
586,200
567,857
569,000
588,000
595,200
606,100
646,900
762,300
0.9%
769,257
776,277
783,362
790,511
797,725
805,005
21ㅤ% Change
-
(7.5)%
(5.1)%
(4)%
(3.1)%
0.2%
3.3%
1.2%
1.8%
6.7%
17.8%
0.9%
0.9%
0.9%
0.9%
0.9%
0.9%
0.9%
22ROA
5.5%
5.6%
9.2%
8.9%
(0.5)%
(7.9)%
(3)%
(3.6)%
(1.6)%
(7.6)%
1.3%
-
(1.1)%
(1)%
(0.9)%
(0.9)%
(0.8)%
(0.8)%
23ROE
80.9%
574%
2,052.9%
2,551.2%
7.7%
66.1%
28.3%
31.1%
12.9%
301.9%
41%
-
(32.9)%
(30.8)%
(28.9)%
(27.1)%
(25.4)%
(24.6)%
24Interest coverage
27.1
21.3
28.7
25.2
(2.7)
(5.9)
(1.1)
(1.4)
(0.3)
(4)
(2)
-
-
-
-
-
-
-
25Dividend Yield
2.5%
2.8%
1.9%
2.1%
2.5%
1%
-
-
-
-
0.2%
-
-
-
-
-
-
-
26P/E Ratio
19.2
20.2
21.7
17.9
(290.9)
(10.2)
(28.2)
(23)
(71)
(9.6)
87.2
-
-
-
-
-
-
-
27Stock price range
125-158
108-158
157-298
294-392
311-441
95-347
188-269
116-226
178-264
138-252
137-237
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
99,521
98,968
177,748
186,889
184,985
121,721
118,314
113,261
157,817
114,501
165,511
5.2%
(78,319)
(81,800)
(85,630)
(89,842)
(94,475)
-
29FCF Yield
7%
8%
6.5%
7.2%
(2.4)%
(16.2)%
(3.7)%
2%
2.8%
(12.6)%
(1.1)%
-
3.2%
3.2%
3.1%
3%
2.9%
-
30Average stock price
141.9
133.1
227.4
343.2
375.8
221.2
228.7
170.9
221
195
187
2.8%
(101.8)
(105.4)
(109.3)
(113.7)
(118.4)
-
31 CEO
RO
Mr. Robert K. Ortberg