TopFunds

AutoZone, Inc.

NYSE: AZO

Stock price

2910.54 USD

(+73.11%) 5 years

autoAuto - PartsSpecialty RetailInvestable Universe

Insider Transactions

5Y price score: 95
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +73.11%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Purchases
  • Sales
  • Stock awards

Transaction History

Trade log
DateSharesPriceShare ValueHoldingNameTitleSource
28-aug.-26Award1,6882,962.04,999,7881,703Jaycox Kenneth Eofficer: SVP Commerciallink
07-aug.-26Sale(1,455)3,100.0(4,510,500)441LeRiche Dennis W.officer: Sr. Vice Presidentlink
10-jul.-26Award3003,072.6921,792300Sharpley Grace Oriansofficer: SVP, Financelink
29-may.-26Purchase1652,987.0492,8551,219Hannasch Briandirectorlink
10-apr.-26Sale(50)3,478.7(173,936)4,837GRAVES EARL G JRdirectorlink
31-mar.-26Award1--1,260Murphy John Scottofficer: Vice President, Controllerlink
31-mar.-26Award43,377.813,5111,259Murphy John Scottofficer: Vice President, Controllerlink
31-mar.-26Award13,377.83,37814Jaycox Kenneth Eofficer: SVP Commerciallink
31-mar.-26Award13,377.83,378494JACKSON JAMEREofficer: CFOlink
31-mar.-26Award2--84Daniele Philip B.officer: President & CEOlink

2730.6

52-week range

4146.4

2,910.54

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

2.3 %

Dividend Yield TTM

-

Market cap $

$ 47,516

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

19.1

Price / Book TTM

(19.2)

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

3.6

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(27.7) %

73.1 %

282.8 %

Free cash flow per share growth

(8.9) %

-

-

Earnings per share growth

14.6 %

60.3 %

274.8 %

Analyst ratings

Price Target Low

3,000

Price Target High

4,230

Price Target Median

3,552.5

Buy

33

Hold

12

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
Average (A)
2027
2028
2029
2030
2031
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
40.7
44.1
48.8
63.4
71.9
95.2
117.2
132.4
149.6
144.9
152.6
14.1%
182.7
206.8
234.1
265.1
300.1
327.9
02FCF per share
35.7
35
56.8
64
93.9
127.1
122.4
112.2
108.5
103.8
-
(100)%
224.2
253.8
287.3
325.2
368.2
402.4
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
05Revenue
$ 10,636
$ 10,889
$ 11,221
$ 11,864
$ 12,632
$ 14,630
$ 16,252
$ 17,457
$ 18,490
$ 18,939
$ 20,339
6.7%
$ 21,701
$ 23,154
$ 24,705
$ 26,360
$ 28,125
$ 28,969
06ㅤ% Change
-
2.4%
3.1%
5.7%
6.5%
15.8%
11.1%
7.4%
5.9%
2.4%
7.4%
6.7%
6.7%
6.7%
6.7%
6.7%
6.7%
6.7%
07Net Income
1,241
1,281
1,338
1,617
1,733
2,170
2,430
2,528
2,662
2,498
2,573
7.6%
2,904
3,099
3,306
3,528
3,764
3,877
08ㅤ% Margin
11.7%
11.8%
11.9%
13.6%
13.7%
14.8%
15%
14.5%
14.4%
13.2%
12.7%
13.4% A
13.4%
13.4%
13.4%
13.4%
13.4%
13.4%
09CFO
1,577
1,571
2,080
2,129
2,720
3,519
3,211
2,941
3,004
3,117
-
7.9%
3,564
3,802
4,057
4,329
4,619
4,757
10ㅤ% Of revenue
14.8%
14.4%
18.5%
17.9%
21.5%
24.1%
19.8%
16.9%
16.3%
16.5%
-
16.4% A
16.4%
16.4%
16.4%
16.4%
16.4%
16.4%
11CAPEX
(488.8)
(553.8)
(522.2)
(496)
(457.7)
(621.8)
(672.4)
(796.7)
(1,073)
(1,327)
-
11.7%
-
-
-
-
-
-
12ㅤ% Change
-
13.3%
(5.7)%
(5)%
(7.7)%
35.8%
8.1%
18.5%
34.7%
23.7%
(100)%
11.7% A
11.7%
11.7%
11.7%
11.7%
11.7%
11.7%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,089
1,017
1,558
1,633
2,262
2,897
2,539
2,144
1,931
1,790
-
(100)%
3,564
3,802
4,057
4,329
4,619
4,757
14Total assets
8,600
9,260
9,347
9,896
14,424
14,516
15,275
15,986
17,177
19,355
21,631
9.7%
23,721
26,013
28,526
31,282
34,305
37,620
15ㅤ% Change
-
7.7%
0.9%
5.9%
45.8%
0.6%
5.2%
4.7%
7.5%
12.7%
11.8%
9.7%
9.7%
9.7%
9.7%
9.7%
9.7%
9.7%
16Total liabilities
10,387
10,688
10,867
11,610
15,302
16,314
18,814
20,336
21,926
22,770
24,133
8.8%
26,465
29,022
31,826
34,901
38,274
41,972
17ㅤ% Of assets
120.8%
115.4%
116.3%
117.3%
106.1%
112.4%
123.2%
127.2%
127.7%
117.6%
111.6%
111.6% A
111.6%
111.6%
111.6%
111.6%
111.6%
111.6%
18Shareholders Equity
(1,788)
(1,428)
(1,520)
(1,714)
(878)
(1,798)
(3,539)
(4,350)
(4,750)
(3,414)
(2,503)
3.4%
(2,744)
(3,009)
(3,300)
(3,619)
(3,969)
(4,352)
19Net Debt
4,779
4,836
4,840
5,086
6,556
7,058
9,032
10,653
12,069
12,017
12,121
9.8%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
30,488
29,065
27,424
25,498
24,093
22,799
20,733
19,103
17,803
17,245
16,865
(5.8)%
15,895
14,982
14,120
13,309
12,543
11,822
21ㅤ% Change
-
(4.7)%
(5.7)%
(7)%
(5.5)%
(5.4)%
(9.1)%
(7.9)%
(6.8)%
(3.1)%
(2.2)%
(5.8)%
(5.8)%
(5.8)%
(5.8)%
(5.8)%
(5.8)%
(5.8)%
22ROA
14.4%
13.8%
14.3%
16.3%
12%
15%
15.9%
15.8%
15.5%
12.9%
11.9%
-
12.2%
11.9%
11.6%
11.3%
11%
10.3%
23ROE
(69.4)%
(89.7)%
(88)%
(94.4)%
(197.4)%
(120.7)%
(68.7)%
(58.1)%
(56.1)%
(73.2)%
(102.8)%
-
(105.8)%
(103)%
(100.2)%
(97.5)%
(94.8)%
(89.1)%
24Interest coverage
13.9
13.3
10.2
11.7
11.8
14.9
16.9
11
8.2
7.4
7.9
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
18.1
11.7
15.5
17
16.2
15.9
17.9
18
20.7
28.2
19
-
-
-
-
-
-
-
27Stock price range
695-816
493-810
522-797
715-1180
723-1250
1096-1660
1521-2332
2083-2734
2417-3239
2981-4205
2924-4355
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
22,172
15,024
20,683
27,505
28,161
34,448
42,611
46,855
55,068
70,489
-
13.7%
45,329
51,074
57,393
64,345
71,991
-
29FCF Yield
4.8%
6.8%
7.5%
5.9%
8.1%
8.4%
5.8%
4.7%
3.5%
2.5%
-
(6.9)%
7.9%
7.4%
7.1%
6.7%
6.4%
-
30Average stock price
755.7
651.5
659.7
947.4
986.6
1,378.1
1,926.4
2,408.1
2,827.9
3,593.3
3,639
17%
2,851.7
3,409.1
4,064.6
4,834.8
5,739.4
-
31 CEO
PI
Mr. Philip B. Daniele III
PD
Philip Daniele