TopFunds

AutoZone, Inc.

NYSE: AZO

Stock price

2855.31 USD

(+79.25%) 5 years

autoAuto - PartsSpecialty RetailInvestable Universe

Insider Transactions

5Y price score: 109
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +79.25%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
28-aug.-26Award1,6882,962.04,999,7881,703Jaycox Kenneth Eofficer: SVP Commerciallink
07-aug.-26Sale(1,455)3,100.0(4,510,500)441LeRiche Dennis W.officer: Sr. Vice Presidentlink
10-jul.-26Award3003,072.6921,792300Sharpley Grace Oriansofficer: SVP, Financelink
29-may.-26Purchase1652,987.0492,8551,219Hannasch Briandirectorlink
10-apr.-26Sale(50)3,478.7(173,936)4,837GRAVES EARL G JRdirectorlink
31-mar.-26Award1--1,260Murphy John Scottofficer: Vice President, Controllerlink
31-mar.-26Award43,377.813,5111,259Murphy John Scottofficer: Vice President, Controllerlink
31-mar.-26Award13,377.83,37814Jaycox Kenneth Eofficer: SVP Commerciallink
31-mar.-26Award13,377.83,378494JACKSON JAMEREofficer: CFOlink
31-mar.-26Award2--84Daniele Philip B.officer: President & CEOlink

2815.0

52-week range

4332.6

2,855.31

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

3.4 %

Dividend Yield TTM

-

Market cap $

$ 46,614

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

19.6

Price / Book TTM

(16.9)

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(6.3)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(30.9) %

79.3 %

288.2 %

Free cash flow per share growth

10.2 %

10.5 %

220.1 %

Earnings per share growth

7.7 %

101.4 %

302.1 %

Analyst ratings

Price Target Low

3,200

Price Target High

4,023

Price Target Median

3,621

Buy

33

Hold

12

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
36
40.7
44.1
48.8
63.4
71.9
95.2
117.2
132.4
149.6
144.9
14.9%
165
186.9
211.7
239.7
271.5
297.7
02FCF per share
32.4
35.7
35
56.8
64
93.9
127.1
122.4
112.2
108.5
103.8
12.3%
130.5
143.6
157.8
172.9
189.1
193
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
05Revenue
$ 10,187
$ 10,636
$ 10,889
$ 11,221
$ 11,864
$ 12,632
$ 14,630
$ 16,252
$ 17,457
$ 18,490
$ 18,939
6.4%
$ 20,150
$ 21,439
$ 22,811
$ 24,270
$ 25,822
$ 26,597
06ㅤ% Change
-
4.4%
2.4%
3.1%
5.7%
6.5%
15.8%
11.1%
7.4%
5.9%
2.4%
6.4%
6.4%
6.4%
6.4%
6.4%
6.4%
6.4%
07Net Income
1,160
1,241
1,281
1,338
1,617
1,733
2,170
2,430
2,528
2,662
2,498
8%
2,674
2,845
3,027
3,220
3,426
3,529
08ㅤ% Margin
11.4%
11.7%
11.8%
11.9%
13.6%
13.7%
14.8%
15%
14.5%
14.4%
13.2%
13.3% A
13.3%
13.3%
13.3%
13.3%
13.3%
13.3%
09CFO
1,525
1,577
1,571
2,080
2,129
2,720
3,519
3,211
2,941
3,004
3,117
7.4%
3,583
3,812
4,056
4,316
4,592
4,730
10ㅤ% Of revenue
15%
14.8%
14.4%
18.5%
17.9%
21.5%
24.1%
19.8%
16.9%
16.3%
16.5%
17.8% A
17.8%
17.8%
17.8%
17.8%
17.8%
17.8%
11CAPEX
(480.6)
(488.8)
(553.8)
(522.2)
(496)
(457.7)
(621.8)
(672.4)
(796.7)
(1,073)
(1,327)
10.7%
(1,469)
(1,626)
(1,800)
(1,993)
(2,206)
(2,442)
12ㅤ% Change
-
1.7%
13.3%
(5.7)%
(5)%
(7.7)%
35.8%
8.1%
18.5%
34.7%
23.7%
10.7% A
10.7%
10.7%
10.7%
10.7%
10.7%
10.7%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,045
1,089
1,017
1,558
1,633
2,262
2,897
2,539
2,144
1,931
1,790
5.5%
2,114
2,186
2,256
2,323
2,386
2,288
14Total assets
8,107
8,600
9,260
9,347
9,896
14,424
14,516
15,275
15,986
17,177
19,355
9.1%
21,115
23,035
25,129
27,414
29,907
32,626
15ㅤ% Change
-
6.1%
7.7%
0.9%
5.9%
45.8%
0.6%
5.2%
4.7%
7.5%
12.7%
9.1%
9.1%
9.1%
9.1%
9.1%
9.1%
9.1%
16Total liabilities
9,804
10,387
10,688
10,867
11,610
15,302
16,314
18,814
20,336
21,926
22,770
8.8%
24,840
27,098
29,562
32,250
35,182
38,381
17ㅤ% Of assets
120.9%
120.8%
115.4%
116.3%
117.3%
106.1%
112.4%
123.2%
127.2%
127.7%
117.6%
117.6% A
117.6%
117.6%
117.6%
117.6%
117.6%
117.6%
18Shareholders Equity
(1,697)
(1,788)
(1,428)
(1,520)
(1,714)
(878)
(1,798)
(3,539)
(4,350)
(4,750)
(3,414)
7.2%
(3,725)
(4,063)
(4,433)
(4,836)
(5,276)
(5,755)
19Net Debt
4,490
4,779
4,836
4,840
5,086
6,556
7,058
9,032
10,653
12,069
12,017
10.4%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
32,206
30,488
29,065
27,424
25,498
24,093
22,799
20,733
19,103
17,803
17,245
(6.1)%
16,201
15,220
14,298
13,432
12,619
11,855
21ㅤ% Change
-
(5.3)%
(4.7)%
(5.7)%
(7)%
(5.5)%
(5.4)%
(9.1)%
(7.9)%
(6.8)%
(3.1)%
(6.1)%
(6.1)%
(6.1)%
(6.1)%
(6.1)%
(6.1)%
(6.1)%
22ROA
14.3%
14.4%
13.8%
14.3%
16.3%
12%
15%
15.9%
15.8%
15.5%
12.9%
-
12.7%
12.4%
12%
11.8%
11.5%
10.8%
23ROE
(68.4)%
(69.4)%
(89.7)%
(88)%
(94.4)%
(197.4)%
(120.7)%
(68.7)%
(58.1)%
(56.1)%
(73.2)%
-
(71.8)%
(70)%
(68.3)%
(66.6)%
(64.9)%
(61.3)%
24Interest coverage
12.9
13.9
13.3
10.2
11.7
11.8
14.9
16.9
11
8.2
7.4
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
19.8
18.1
11.7
15.5
17
16.2
15.9
17.9
18
20.7
28.2
-
-
-
-
-
-
-
27Stock price range
502-750
695-816
493-810
522-797
715-1180
723-1250
1096-1660
1521-2332
2083-2734
2417-3239
2981-4205
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
22,597
22,172
15,024
20,683
27,505
28,161
34,448
42,611
46,855
55,068
70,489
12.1%
16,769
19,647
22,814
26,297
30,128
-
29FCF Yield
4.6%
4.8%
6.8%
7.5%
5.9%
8.1%
8.4%
5.8%
4.7%
3.5%
2.5%
(5.7)%
12.6%
11.1%
9.9%
8.8%
7.9%
-
30Average stock price
626
755.7
651.5
659.7
947.4
986.6
1,378.1
1,926.4
2,408.1
2,827.9
3,593.3
19.1%
1,035.1
1,290.9
1,595.6
1,957.7
2,387.5
-
31 CEO
PI
Mr. Philip B. Daniele III
PD
Philip Daniele