Avery Dennison

NYSE: AVY

Stock price

167.71 USD

(-21.88%) 5 years

Insider Transactions

5Y price score: (30)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -21.88%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
15-sep.-26Sale(3,886)170.7(663,264)7,126Colisto Nicholasofficer: SVP & CIOlink
01-sep.-26Award2,866--2,866Allouche Danny Giladofficer: President, Materials Grouplink
01-sep.-26Award351--351Allouche Danny Giladofficer: President, Materials Grouplink
01-sep.-26Award243--243Allouche Danny Giladofficer: President, Materials Grouplink
01-sep.-26Award344--344Wagner William Raymonddirectorlink
04-aug.-26Sale(1,742)171.6(298,945)7,585Walker Ignacio Jofficer: SVP and Chief Legal Officerlink
01-may.-26Award1,128--1,128Flitman David Edirectorlink
01-may.-26Award1,128--1,128Alford Bradley Adirectorlink
01-may.-26Award1,128--1,128Wagner William Raymonddirectorlink
01-may.-26Award1,128--1,128Siewert Patrickdirectorlink

152.4

52-week range

199.5

167.71

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

8.2 %

Dividend Yield TTM

2.3 %

Market cap $

$ 12,828

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

18.4

Price / Book TTM

5.5

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

32.1

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

3.9 %

(14.5) %

153.4 %

Free cash flow per share growth

110.7 %

45.3 %

165.4 %

Earnings per share growth

10.8 %

32.8 %

197.6 %

Dividends

Previous dividend:1.00 per share, Paid, Ex-div date Sep 02, 2026

Analyst ratings

Price Target Low

175

Price Target High

225

Price Target Median

200.5

Buy

13

Hold

5

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
3
3.5
3.1
5.3
3.6
6.6
8.8
9.2
6.2
8.7
8.8
11.5%
7.9
8.4
8.9
9.4
10
10.5
02FCF per share
3.5
4.2
4.7
2.3
5.8
6.3
9.2
8.1
6.7
9
9.2
10.3%
9.7
10.4
11.1
11.8
12.6
13.2
03Dividends per share
Help
Adjusted for splitsLearn more
1.5
1.6
1.8
2
2.3
2.4
2.7
2.9
3.2
3.5
3.7
9.8%
-
-
-
-
-
-
04Dividends payout, %
48.5%
44.4%
55.2%
37.4%
62.5%
35.4%
29.8%
31.6%
51%
39.4%
41.9%
(1.5)%
-
-
-
-
-
-
05Revenue
$ 5,967
$ 6,087
$ 6,614
$ 7,159
$ 7,070
$ 6,972
$ 8,408
$ 9,039
$ 8,364
$ 8,756
$ 8,856
4%
$ 9,212
$ 9,583
$ 9,969
$ 10,371
$ 10,788
$ 11,112
06ㅤ% Change
-
2%
8.7%
8.2%
(1.2)%
(1.4)%
20.6%
7.5%
(7.5)%
4.7%
1.1%
4%
4%
4%
4%
4%
4%
4%
07Net Income
274.3
320.7
281.8
467.4
303.6
555.9
740.1
757.1
503
704.9
688
9.6%
602.4
626.7
651.9
678.2
705.5
726.7
08ㅤ% Margin
4.6%
5.3%
4.3%
6.5%
4.3%
8%
8.8%
8.4%
6%
8.1%
7.8%
6.5% A
6.5%
6.5%
6.5%
6.5%
6.5%
6.5%
09CFO
473.7
585.3
650.1
457.9
746.5
751.3
1,047
961
826
938.8
881.4
6.4%
910.7
947.4
985.6
1,025
1,067
1,099
10ㅤ% Of revenue
7.9%
9.6%
9.8%
6.4%
10.6%
10.8%
12.5%
10.6%
9.9%
10.7%
10%
9.9% A
9.9%
9.9%
9.9%
9.9%
9.9%
9.9%
11CAPEX
(151.5)
(206.6)
(226.1)
(256.6)
(257.2)
(218.6)
(272.1)
(298.5)
(285.1)
(208.8)
(169)
1.1%
(170.9)
(172.7)
(174.6)
(176.6)
(178.5)
(180.5)
12ㅤ% Change
-
36.4%
9.4%
13.5%
0.2%
(15)%
24.5%
9.7%
(4.5)%
(26.8)%
(19.1)%
1.1% A
1.1%
1.1%
1.1%
1.1%
1.1%
1.1%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
322.2
378.7
424
201.3
489.3
532.7
774.7
662.5
540.9
730
712.4
8.3%
739.9
774.7
810.9
848.7
888
918.1
14Total assets
4,134
4,396
5,137
5,178
5,489
6,099
7,972
7,951
8,210
8,404
8,802
7.9%
9,493
10,238
11,042
11,909
12,843
13,852
15ㅤ% Change
-
6.4%
16.8%
0.8%
6%
11.1%
30.7%
(0.3)%
3.3%
2.4%
4.7%
7.9%
7.9%
7.9%
7.9%
7.9%
7.9%
7.9%
16Total liabilities
3,168
3,471
4,091
4,222
4,285
4,599
6,047
5,918
6,082
6,086
6,560
7.6%
7,075
7,630
8,229
8,875
9,572
10,323
17ㅤ% Of assets
76.6%
79%
79.6%
81.6%
78.1%
75.4%
75.9%
74.4%
74.1%
72.4%
74.5%
74.5% A
74.5%
74.5%
74.5%
74.5%
74.5%
74.5%
18Shareholders Equity
965.7
925.5
1,046
955.1
1,204
1,500
1,924
2,032
2,128
2,318
2,242
8.8%
2,418
2,608
2,813
3,034
3,272
3,529
19Net Debt
900.1
1,097
1,357
1,734
1,686
1,865
2,942
2,935
3,029
2,823
3,530
14.6%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
92,900
90,700
90,100
88,600
85,000
84,100
83,800
82,200
81,100
80,700
77,400
(1.8)%
76,000
74,625
73,276
71,950
70,649
69,371
21ㅤ% Change
-
(2.4)%
(0.7)%
(1.7)%
(4.1)%
(1.1)%
(0.4)%
(1.9)%
(1.3)%
(0.5)%
(4.1)%
(1.8)%
(1.8)%
(1.8)%
(1.8)%
(1.8)%
(1.8)%
(1.8)%
22ROA
6.6%
7.3%
5.5%
9%
5.5%
9.1%
9.3%
9.5%
6.1%
8.4%
7.8%
-
6.4%
6.1%
5.9%
5.7%
5.5%
5.3%
23ROE
28.4%
34.7%
26.9%
48.9%
25.2%
37.1%
38.5%
37.3%
23.6%
30.4%
30.7%
-
24.9%
24%
23.2%
22.4%
21.6%
20.6%
24Interest coverage
8.7
10
11.9
13.8
10.8
12.5
14.8
12.7
8
9.6
8.2
-
-
-
-
-
-
-
25Dividend Yield
2.4%
2.3%
1.5%
2.3%
1.7%
1.5%
1.2%
1.6%
1.6%
1.8%
2.1%
-
-
-
-
-
-
-
26P/E Ratio
20.8
19.3
35.9
16.1
36.5
23.3
24.3
19.5
32.4
21.6
20.7
-
-
-
-
-
-
-
27Stock price range
51-66
58-79
70-117
84-123
87-134
79-155
149-227
153-216
159-203
186-230
157-196
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
5,637
6,201
10,109
7,526
11,055
12,936
17,954
14,770
16,314
15,156
14,078
9.6%
7,667
8,786
10,018
11,373
12,863
-
29FCF Yield
5.7%
6.1%
4.2%
2.7%
4.4%
4.1%
4.3%
4.5%
3.3%
4.8%
5.1%
(1.2)%
9.7%
8.8%
8.1%
7.5%
6.9%
-
30Average stock price
58.6
68.5
93.6
103.2
110.5
117
188
184.6
181
207.9
176.7
11.7%
100.9
117.7
136.7
158.1
182.1
-
31 CEO
DS
Deon Stander