TopFunds

Atmos Energy

NYSE: ATO

Stock price

160.3 USD

(+79.93%) 5 years

Gas UtilitiesRegulated Gas

Insider Transactions

5Y price score: 110
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +79.93%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
01-sep.-26Award1,000--1,000Jeffries James Henry IVdirectorlink
11-aug.-26Purchase300167.650,278488WARE WILLIAM JAMESdirectorlink
01-jul.-26Award188--1,689Geiser Edwarddirectorlink
01-jul.-26Award65172.911,240257GARZA RAFAEL Gdirectorlink
01-apr.-26Award60185.111,105192GARZA RAFAEL Gdirectorlink
01-apr.-26Award176--1,492Geiser Edwarddirectorlink
06-mar.-26Award920--9,313YOHO FRANK Hdirectorlink
06-mar.-26Award920--22,666GARZA RAFAEL Gdirectorlink
06-mar.-26Award920--9,792DONOHUE SEANdirectorlink
06-mar.-26Award920--920Coogler Mitzi Hdirectorlink

159.9

52-week range

192.5

160.3

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

(7.6) %

Dividend Yield TTM

2.5 %

Market cap $

$ 26,757

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

19.1

Price / Book TTM

1.8

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

2.1

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

0.8 %

96.6 %

149.7 %

Free cash flow per share growth

(2.6) %

(28.9) %

(592.1) %

Earnings per share growth

23.3 %

52.6 %

141.4 %

Dividends

Previous dividend:1.00 per share, Paid, Ex-div date Aug 24, 2026

Analyst ratings

Price Target Low

179

Price Target High

200

Price Target Median

183.5

Buy

9

Hold

13

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
3.1
3.4
3.7
5.4
4.4
4.9
5.1
5.6
6.1
6.8
7.5
9.2%
5.5
5.5
5.5
5.6
5.6
5.5
02FCF per share
(1.4)
(2.8)
(2.5)
(3.1)
(6.2)
(7.3)
(23.5)
(10.6)
4.5
(7.9)
(9.4)
21.3%
(14.6)
(16.7)
(19)
(21.5)
(24.2)
(27.3)
03Dividends per share
Help
Adjusted for splitsLearn more
1.6
1.7
1.8
1.9
2.1
2.3
2.5
2.7
3
3.2
3.5
8.4%
-
-
-
-
-
-
04Dividends payout, %
50.8%
50%
48.4%
35.6%
48.1%
47%
48.7%
48.5%
48.6%
47.3%
46.2%
(0.9)%
-
-
-
-
-
-
05Revenue
$ 2,927
$ 2,455
$ 2,760
$ 3,116
$ 2,902
$ 2,821
$ 3,408
$ 4,202
$ 4,275
$ 4,165
$ 4,703
4.9%
$ 4,931
$ 5,171
$ 5,422
$ 5,685
$ 5,961
$ 6,140
06ㅤ% Change
-
(16.1)%
12.4%
12.9%
(6.9)%
(2.8)%
20.8%
23.3%
1.8%
(2.6)%
12.9%
4.9%
4.9%
4.9%
4.9%
4.9%
4.9%
4.9%
07Net Income
315.1
350.1
396.4
603.1
511.4
601.4
665.6
774.4
885.3
1,043
1,199
14.3%
927.5
972.5
1,020
1,069
1,121
1,155
08ㅤ% Margin
10.8%
14.3%
14.4%
19.4%
17.6%
21.3%
19.5%
18.4%
20.7%
25%
25.5%
18.8% A
18.8%
18.8%
18.8%
18.8%
18.8%
18.8%
09CFO
836.5
795
867.1
1,125
968.8
1,038
(1,084)
977.6
3,460
1,734
2,050
9.4%
1,597
1,675
1,756
1,841
1,931
1,988
10ㅤ% Of revenue
28.6%
32.4%
31.4%
36.1%
33.4%
36.8%
(31.8)%
23.3%
80.9%
41.6%
43.6%
32.4% A
32.4%
32.4%
32.4%
32.4%
32.4%
32.4%
11CAPEX
(975.1)
(1,087)
(1,137)
(1,468)
(1,694)
(1,936)
(1,970)
(2,444)
(2,806)
(2,937)
(3,561)
13.8%
(4,054)
(4,615)
(5,253)
(5,979)
(6,806)
(7,747)
12ㅤ% Change
-
11.5%
4.6%
29.1%
15.4%
14.3%
1.8%
24.1%
14.8%
4.7%
21.3%
13.8% A
13.8%
13.8%
13.8%
13.8%
13.8%
13.8%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
(138.6)
(292)
(270)
(342.9)
(724.7)
(897.7)
(3,054)
(1,467)
653.8
(1,203)
(1,512)
27%
(2,457)
(2,940)
(3,497)
(4,138)
(4,876)
(5,759)
14Total assets
9,075
10,011
10,750
11,874
13,368
15,359
19,609
22,193
22,517
25,195
28,906
12.3%
32,456
36,443
40,919
45,945
51,588
57,925
15ㅤ% Change
-
10.3%
7.4%
10.5%
12.6%
14.9%
27.7%
13.2%
1.5%
11.9%
14.7%
12.3%
12.3%
12.3%
12.3%
12.3%
12.3%
12.3%
16Total liabilities
5,880
6,548
6,851
7,105
7,617
8,568
11,702
12,774
11,647
13,037
15,347
10.1%
17,232
19,348
21,725
24,393
27,390
30,754
17ㅤ% Of assets
64.8%
65.4%
63.7%
59.8%
57%
55.8%
59.7%
57.6%
51.7%
51.7%
53.1%
53.1% A
53.1%
53.1%
53.1%
53.1%
53.1%
53.1%
18Shareholders Equity
3,195
3,463
3,899
4,770
5,750
6,791
7,907
9,419
10,870
12,158
13,559
15.6%
15,224
17,094
19,194
21,552
24,199
27,171
19Net Debt
2,867
3,221
3,488
3,631
3,970
4,748
7,446
8,319
7,108
7,822
9,100
12.2%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
101,892
103,524
106,100
111,012
117,461
122,872
129,834
138,096
145,166
152,666
160,573
4.7%
168,045
175,865
184,049
192,613
201,576
210,956
21ㅤ% Change
-
1.6%
2.5%
4.6%
5.8%
4.6%
5.7%
6.4%
5.1%
5.2%
5.2%
4.7%
4.7%
4.7%
4.7%
4.7%
4.7%
4.7%
22ROA
3.5%
3.5%
3.7%
5.1%
3.8%
3.9%
3.4%
3.5%
3.9%
4.1%
4.2%
-
2.9%
2.7%
2.5%
2.3%
2.2%
2%
23ROE
9.9%
10.1%
10.2%
12.6%
8.9%
8.9%
8.4%
8.2%
8.1%
8.6%
8.8%
-
6.1%
5.7%
5.3%
5%
4.6%
4.3%
24Interest coverage
5.3
5.7
6.1
6.8
7.2
9.8
10.8
9
7.8
7.1
9.1
-
-
-
-
-
-
-
25Dividend Yield
2.7%
2.3%
2.2%
2.1%
1.8%
2.4%
2.8%
2.7%
2.8%
2.3%
2%
-
-
-
-
-
-
-
26P/E Ratio
18.8
22
22.5
17.1
26.1
19.5
17.2
18.1
17.4
20.3
22.6
-
-
-
-
-
-
-
27Stock price range
47-59
58-81
69-89
78-95
89-115
80-121
85-105
89-123
98-124
103-139
136-171
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
5,928
7,709
8,895
10,296
13,348
11,737
11,447
14,038
15,373
21,154
27,140
16.4%
(73,328)
(79,751)
(86,816)
(94,588)
(103,137)
-
29FCF Yield
(2.3)%
(3.8)%
(3)%
(3.3)%
(5.4)%
(7.7)%
(26.7)%
(10.5)%
4.3%
(5.7)%
(5.6)%
9.1%
3.4%
3.7%
4%
4.4%
4.7%
-
30Average stock price
53.1
69.6
78.8
86.4
102
100.5
94.6
105.7
111.3
120.7
153.6
11.2%
(436.4)
(453.5)
(471.7)
(491.1)
(511.7)
-
31 CEO
JA
John Kevin Akers