TopFunds

ASML Holding N.V.

NASDAQ: ASML

Stock price

1679.92 USD

(+95.37%) 5 years

semiconductorsInvestable Universe

Insider Transactions

5Y price score: 131
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +95.37%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
No insider transactions available.

935.4

52-week range

1999.9

1,679.92

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

1.3 %

Dividend Yield TTM

0.5 %

Market cap $

$ 647,471

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

50.1

Price / Book TTM

25.8

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

1.8

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

81.9 %

99 %

1,584.6 %

Free cash flow per share growth

702.5 %

236.4 %

603.7 %

Earnings per share growth

28.5 %

213.2 %

658 %

Dividends

Previous dividend:2.1378 per share, Paid, Ex-div date Jul 28, 2026

Analyst ratings

Price Target Low

2,000

Price Target High

2,623

Price Target Median

2,300

Buy

26

Hold

16

Sell

3

Financials

all figures in EUR Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
3.3
3.6
4.6
6.3
6.1
7.9
14.9
13.8
19.5
19.2
24.7
22.5%
25.6
30.5
36.4
43.4
51.7
53.8
02FCF per share
3.9
3.3
3.3
6.1
5.9
8.1
25.3
17.7
8.2
24.1
27.4
21.6%
28.5
34.1
40.8
48.8
58.4
59.8
03Dividends per share
Help
Adjusted for splitsLearn more
0.8
1.1
1.3
1.7
3.6
2.9
4
6.6
6.5
6.7
7.4
24.7%
-
-
-
-
-
-
04Dividends payout, %
21.8%
30.3%
25%
23%
51.1%
30%
23.3%
45.5%
30%
32.4%
26.5%
2%
-
-
-
-
-
-
05Revenue
$ 6,287
$ 6,875
$ 8,963
$ 10,944
$ 11,820
$ 13,979
$ 18,611
$ 21,173
$ 27,559
$ 28,263
$ 32,667
17.9%
$ 38,519
$ 45,419
$ 53,556
$ 63,150
$ 74,462
$ 76,696
06ㅤ% Change
-
9.4%
30.4%
22.1%
8%
18.3%
33.1%
13.8%
30.2%
2.6%
15.6%
17.9%
17.9%
17.9%
17.9%
17.9%
17.9%
17.9%
07Net Income
1,387
1,558
2,067
2,592
2,592
3,554
5,883
5,624
7,839
7,572
9,609
21.4%
9,862
11,629
13,712
16,169
19,065
19,637
08ㅤ% Margin
22.1%
22.7%
23.1%
23.7%
21.9%
25.4%
31.6%
26.6%
28.4%
26.8%
29.4%
25.6% A
25.6%
25.6%
25.6%
25.6%
25.6%
25.6%
09CFO
2,062
1,756
1,752
3,174
3,230
4,306
11,306
8,289
5,348
11,664
12,159
19.4%
12,704
14,980
17,664
20,828
24,559
25,296
10ㅤ% Of revenue
32.8%
25.5%
19.6%
29%
27.3%
30.8%
60.8%
39.2%
19.4%
41.3%
37.2%
33% A
33%
33%
33%
33%
33%
33%
11CAPEX
(378.4)
(333.5)
(326.6)
(592.9)
(755.7)
(895.2)
(938.9)
(1,252)
(2,118)
(2,159)
(1,512)
14.9%
(1,736)
(1,994)
(2,290)
(2,630)
(3,021)
(3,470)
12ㅤ% Change
-
(11.9)%
(2.1)%
81.5%
27.5%
18.5%
4.9%
33.3%
69.2%
2%
(30)%
14.9% A
14.9%
14.9%
14.9%
14.9%
14.9%
14.9%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,683
1,423
1,426
2,581
2,474
3,411
10,367
7,037
3,230
9,505
10,647
20.3%
10,968
12,986
15,374
18,198
21,538
21,826
14Total assets
13,255
17,293
18,661
20,154
22,373
27,233
30,321
36,001
40,109
48,589
50,545
14.3%
57,784
66,060
75,521
86,338
98,703
112,840
15ㅤ% Change
-
30.5%
7.9%
8%
11%
21.7%
11.3%
18.7%
11.4%
21.1%
4%
14.3%
14.3%
14.3%
14.3%
14.3%
14.3%
14.3%
16Total liabilities
4,891
7,423
7,605
8,503
9,924
13,385
20,150
27,263
26,606
30,112
30,941
20.3%
35,373
40,439
46,231
52,852
60,421
69,075
17ㅤ% Of assets
36.9%
42.9%
40.8%
42.2%
44.4%
49.2%
66.5%
75.7%
66.3%
62%
61.2%
61.2% A
61.2%
61.2%
61.2%
61.2%
61.2%
61.2%
18Shareholders Equity
8,364
9,870
11,056
11,651
12,449
13,848
10,171
8,738
13,503
18,477
19,604
8.9%
22,412
25,621
29,291
33,486
38,282
43,765
19Net Debt
(1,325)
414.7
2,267
2,390
(212.2)
350
(74.5)
(2,786)
(2,153)
(7,742)
(10,203)
22.6%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
432,644
427,684
431,600
426,400
421,600
419,100
410,400
398,000
394,100
393,600
388,900
(1.1)%
384,777
380,697
376,661
372,667
368,716
364,806
21ㅤ% Change
-
(1.2)%
0.9%
(1.2)%
(1.1)%
(0.6)%
(2.1)%
(3)%
(1)%
(0.1)%
(1.2)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
22ROA
10.5%
9%
11.1%
12.9%
11.6%
13.1%
19.4%
15.6%
19.5%
15.6%
19%
-
17.1%
17.6%
18.2%
18.7%
19.3%
17.4%
23ROE
16.6%
15.8%
18.7%
22.2%
20.8%
25.7%
57.8%
64.4%
58.1%
41%
49%
-
44%
45.4%
46.8%
48.3%
49.8%
44.9%
24Interest coverage
54.1
41.2
40.8
70.9
76.3
93.6
119.7
106.9
59.4
58.7
-
-
-
-
-
-
-
-
25Dividend Yield
0.9%
1%
0.8%
1%
1.2%
0.6%
0.5%
1.3%
0.9%
0.9%
0.7%
-
-
-
-
-
-
-
26P/E Ratio
25.6
30.8
29.4
23.1
43
46.8
49.2
35.6
33.4
35.3
37.3
-
-
-
-
-
-
-
27Stock price range
83-114
77-112
110-186
145-221
148-297
197-490
490-889
379-797
550-764
658-1099
595-1141
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
35,546
45,390
62,386
58,279
110,965
166,295
289,606
200,361
261,601
266,933
357,964
26%
261,863
287,029
314,712
345,163
378,659
-
29FCF Yield
4.7%
3%
2.3%
4.2%
2.2%
2.2%
3.4%
3.6%
1.2%
3.4%
3.1%
(4)%
4.2%
4.5%
4.9%
5.3%
5.7%
-
30Average stock price
98.4
94.8
148.1
182.9
222.2
343.5
689.8
588.3
656.8
878.7
868.1
24.3%
680.6
754
835.5
926.2
1,027
-
31 CEO
CF
Mr. Christophe D. Fouquet