TopFunds

ASML Holding N.V.

NASDAQ: ASML

Stock price

1769.79 USD

(+142.35%) 5 years

semiconductorsInvestable Universe

Insider Transactions

5Y price score: 185
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +142.35%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Purchases
  • Sales
  • Stock awards

Transaction History

Trade log
No insider transactions available.

935.4

52-week range

1999.9

1,769.79

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

1.2 %

Dividend Yield TTM

0.5 %

Market cap $

$ 682,109

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

54

Price / Book TTM

27.9

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

1.9

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

79.9 %

146.6 %

1,602.9 %

Free cash flow per share growth

295.2 %

229.4 %

646.1 %

Earnings per share growth

28.1 %

191.4 %

669.8 %

Dividends

Previous dividend:2.1378 per share, Paid, Ex-div date Jul 28, 2026

Analyst ratings

Price Target Low

2,100

Price Target High

2,623

Price Target Median

2,300

Buy

26

Hold

16

Sell

3

Financials

all figures in EUR Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
3.2
3.4
4.9
5.9
6.1
8.5
14.3
14.1
19.9
19.2
24.7
22.6%
25.5
30.4
36.2
43.2
51.5
53.6
02FCF per share
3.8
3.1
3.3
5.8
4.9
8.7
24.1
18.1
8.2
23.1
28.5
22.3%
28.4
34
40.6
48.5
58
59.3
03Dividends per share
Help
Adjusted for splitsLearn more
0.8
1.1
1.3
1.7
3.6
2.9
4
6.6
6.5
6.7
7.4
24.7%
-
-
-
-
-
-
04Dividends payout, %
21.8%
30.3%
25%
23%
51.1%
30%
23.3%
45.5%
30%
32.4%
26.5%
2%
-
-
-
-
-
-
05Revenue
$ 6,287
$ 6,875
$ 8,963
$ 10,944
$ 11,820
$ 13,979
$ 18,611
$ 21,173
$ 27,559
$ 28,263
$ 32,667
17.9%
$ 38,519
$ 45,419
$ 53,556
$ 63,150
$ 74,462
$ 76,696
06ㅤ% Change
-
9.4%
30.4%
22.1%
8%
18.3%
33.1%
13.8%
30.2%
2.6%
15.6%
17.9%
17.9%
17.9%
17.9%
17.9%
17.9%
17.9%
07Net Income
1,387
1,472
2,067
2,592
2,592
3,554
5,883
5,624
7,839
7,572
9,609
21.4%
9,819
11,577
13,651
16,097
18,980
19,550
08ㅤ% Margin
22.1%
21.4%
23.1%
23.7%
21.9%
25.4%
31.6%
26.6%
28.4%
26.8%
29.4%
25.5% A
25.5%
25.5%
25.5%
25.5%
25.5%
25.5%
09CFO
2,026
1,666
1,799
3,302
3,276
4,628
10,846
8,487
5,443
11,166
12,659
20.1%
12,742
15,025
17,716
20,890
24,632
25,371
10ㅤ% Of revenue
32.2%
24.2%
20.1%
30.2%
27.7%
33.1%
58.3%
40.1%
19.8%
39.5%
38.8%
33.1% A
33.1%
33.1%
33.1%
33.1%
33.1%
33.1%
11CAPEX
(372.9)
(324.7)
(358)
(838.3)
(1,192)
(1,001)
(940.3)
(1,282)
(2,196)
(2,083)
(1,574)
15.5%
(1,817)
(2,099)
(2,424)
(2,799)
(3,233)
(3,733)
12ㅤ% Change
-
(12.9)%
10.3%
134.2%
42.1%
(16)%
(6.1)%
36.3%
71.3%
(5.2)%
(24.5)%
15.5% A
15.5%
15.5%
15.5%
15.5%
15.5%
15.5%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,653
1,341
1,441
2,463
2,085
3,627
9,906
7,205
3,247
9,083
11,085
21%
10,925
12,926
15,292
18,090
21,399
21,637
14Total assets
13,295
17,206
18,189
20,137
22,630
27,267
30,231
36,300
39,958
48,590
50,567
14.3%
57,794
66,054
75,495
86,285
98,617
112,712
15ㅤ% Change
-
29.4%
5.7%
10.7%
12.4%
20.5%
10.9%
20.1%
10.1%
21.6%
4.1%
14.3%
14.3%
14.3%
14.3%
14.3%
14.3%
14.3%
16Total liabilities
4,906
7,386
7,413
8,496
10,037
13,402
20,090
27,490
26,505
30,113
30,954
20.2%
35,379
40,435
46,214
52,819
60,368
68,997
17ㅤ% Of assets
36.9%
42.9%
40.8%
42.2%
44.4%
49.2%
66.5%
75.7%
66.3%
62%
61.2%
61.2% A
61.2%
61.2%
61.2%
61.2%
61.2%
61.2%
18Shareholders Equity
8,389
9,821
10,776
11,641
12,592
13,865
10,141
8,811
13,452
18,477
19,612
8.9%
22,415
25,619
29,281
33,465
38,248
43,715
19Net Debt
(1,329)
412.6
766.3
(94.6)
(424)
(1,371)
(2,368)
(3,008)
(2,373)
(8,048)
(10,207)
22.6%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
432,600
427,684
431,600
426,400
421,600
419,100
410,400
398,000
394,100
393,600
388,900
(1.1)%
384,781
380,705
376,672
372,682
368,734
364,829
21ㅤ% Change
-
(1.1)%
0.9%
(1.2)%
(1.1)%
(0.6)%
(2.1)%
(3)%
(1)%
(0.1)%
(1.2)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
(1.1)%
22ROA
10.4%
8.6%
11.4%
12.9%
11.5%
13%
19.5%
15.5%
19.6%
15.6%
19%
-
17%
17.5%
18.1%
18.7%
19.3%
17.3%
23ROE
16.5%
15%
19.2%
22.3%
20.6%
25.6%
58%
63.8%
58.3%
41%
49%
-
43.8%
45.2%
46.6%
48.1%
49.6%
44.7%
24Interest coverage
54.1
41.2
40.8
70.9
76.3
93.6
119.7
106.9
59.4
58.7
-
-
-
-
-
-
-
-
25Dividend Yield
0.9%
1%
0.8%
1%
1.2%
0.6%
0.5%
1.3%
0.9%
0.9%
0.7%
-
-
-
-
-
-
-
26P/E Ratio
25.6
30.8
29.4
23.1
43
46.8
49.2
35.6
33.4
35.3
37.3
-
-
-
-
-
-
-
27Stock price range
83-114
77-112
110-186
145-221
148-297
197-490
490-889
379-797
550-764
658-1099
595-1141
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
35,546
45,390
62,386
58,279
110,965
166,295
289,606
200,361
261,601
266,933
357,964
26%
259,884
284,852
312,316
342,527
375,759
-
29FCF Yield
4.7%
3%
2.3%
4.2%
2.2%
2.2%
3.4%
3.6%
1.2%
3.4%
3.1%
(4)%
4.2%
4.5%
4.9%
5.3%
5.7%
-
30Average stock price
98.4
94.8
148.1
182.9
222.2
343.5
689.8
588.3
656.8
878.7
868.1
24.3%
675.4
748.2
829.1
919.1
1,019.1
-
31 CEO
CF
Mr. Christophe D. Fouquet