TopFunds

Aptiv

NYSE: APTV

Stock price

43.59 USD

(-70.23%) 5 years

Automotive Parts & EquipmentAuto - Parts

Insider Transactions

5Y price score: (96)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -70.23%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
13-aug.-26Purchase4,10048.6199,18217,797Agnevall Hakandirectorlink
11-aug.-26Purchase4,00050.3201,14824,514Mahoney Sean Odirectorlink
11-aug.-26Purchase6,00050.2301,2556,000Mahoney Sean Odirectorlink
11-aug.-26Purchase1,00050.350,2801,000Mahoney Sean Odirectorlink
10-aug.-26Purchase51,19048.92,502,684651,016CLARK KEVIN Pdirector, officer: Chair and CEOlink
05-aug.-26Purchase105,63147.34,999,959105,631MEISTER PAUL Mdirectorlink
15-jun.-26Sale(3,000)69.6(208,800)210,803Louissaint Obed D.officer: EVP & Chief People Officerlink
03-jun.-26Sale(2,000)78.3(156,600)163,752Ramundo Katherine Hofficer: EVP, CLO, CCO & Secretarylink
08-may.-26Purchase6,10057.7352,15313,697Agnevall Hakandirectorlink
29-apr.-26Award3,086--13,314Pinczuk Ana G.directorlink

42.9

52-week range

88.9

43.59

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

7.9 %

Dividend Yield TTM

-

Market cap $

$ 9,225

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

41.5

Price / Book TTM

1.1

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(0.5)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(48.9) %

(70.2) %

(14.5) %

Free cash flow per share growth

(90.3) %

126.2 %

98.7 %

Earnings per share growth

(35) %

(88.7) %

(85.2) %

Dividends

Previous dividend:0.22 per share, Paid, Ex-div date Feb 05, 2020

Analyst ratings

Price Target Low

55

Price Target High

94

Price Target Median

64.5

Buy

20

Hold

13

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
5.1
4.6
5.1
4
3.9
6.7
1.9
2
10.4
7
0.8
(17.4)%
7.8
8.2
8.7
9.2
9.7
10.3
02FCF per share
3.5
4.1
2.9
2.9
3.3
3.1
2.3
1.5
3.5
6.3
6.9
7.1%
7.2
7.7
8.3
8.9
9.5
10.2
03Dividends per share
Help
Adjusted for splitsLearn more
0.8
1
1
0.9
0.9
0.2
-
-
-
-
-
(23.5)%
-
-
-
-
-
-
04Dividends payout, %
19.7%
25.2%
22.9%
21.8%
22.8%
4.9%
10.7%
10.6%
1.1%
-
-
(30.4)%
-
-
-
-
-
-
05Revenue
$ 15,165
$ 16,661
$ 12,884
$ 14,435
$ 14,357
$ 13,066
$ 15,618
$ 17,489
$ 20,051
$ 19,713
$ 20,398
3%
$ 21,012
$ 21,644
$ 22,295
$ 22,966
$ 23,657
$ 24,367
06ㅤ% Change
-
9.9%
(22.7)%
12%
(0.5)%
(9)%
19.5%
12%
14.7%
(1.7)%
3.5%
3%
3%
3%
3%
3%
3%
3%
07Net Income
1,450
1,257
1,355
1,067
990
1,804
590
594
2,938
1,787
165
(19.5)%
1,670
1,720
1,772
1,825
1,880
1,936
08ㅤ% Margin
9.6%
7.5%
10.5%
7.4%
6.9%
13.8%
3.8%
3.4%
14.7%
9.1%
0.8%
8% A
8%
8%
8%
8%
8%
8%
09CFO
1,703
1,941
1,468
1,628
1,624
1,413
1,222
1,263
1,896
2,446
2,185
2.5%
2,202
2,269
2,337
2,407
2,480
2,554
10ㅤ% Of revenue
11.2%
11.7%
11.4%
11.3%
11.3%
10.8%
7.8%
7.2%
9.5%
12.4%
10.7%
10.5% A
10.5%
10.5%
10.5%
10.5%
10.5%
10.5%
11CAPEX
(704)
(828)
(698)
(846)
(781)
(584)
(611)
(844)
(906)
(830)
(656)
(0.7)%
(651.4)
(646.8)
(642.2)
(637.7)
(633.2)
(628.8)
12ㅤ% Change
-
17.6%
(15.7)%
21.2%
(7.7)%
(25.2)%
4.6%
38.1%
7.4%
(8.4)%
(21)%
(0.7)% A
(0.7)%
(0.7)%
(0.7)%
(0.7)%
(0.7)%
(0.7)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
999
1,113
770
782
843
829
611
419
990
1,616
1,529
4.4%
1,551
1,622
1,695
1,770
1,846
1,925
14Total assets
11,973
12,292
12,169
12,480
13,459
17,522
18,007
21,884
24,427
23,458
23,413
6.9%
25,037
26,774
28,631
30,617
32,740
35,011
15ㅤ% Change
-
2.7%
(1)%
2.6%
7.8%
30.2%
2.8%
21.5%
11.6%
(4)%
(0.2)%
6.9%
6.9%
6.9%
6.9%
6.9%
6.9%
6.9%
16Total liabilities
9,240
9,529
8,652
8,810
9,448
9,422
9,446
12,790
12,583
14,373
13,914
4.2%
14,879
15,911
17,015
18,195
19,457
20,807
17ㅤ% Of assets
77.2%
77.5%
71.1%
70.6%
70.2%
53.8%
52.5%
58.4%
51.5%
61.3%
59.4%
59.4% A
59.4%
59.4%
59.4%
59.4%
59.4%
59.4%
18Shareholders Equity
2,733
2,763
3,517
3,670
4,011
8,100
8,561
9,094
11,844
9,085
9,499
13.3%
10,158
10,863
11,616
12,422
13,283
14,205
19Net Debt
3,473
3,226
2,553
3,777
4,375
1,680
1,324
5,430
5,147
7,315
6,243
6%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
286,640
273,700
268,030
265,220
257,390
270,700
271,220
271,180
282,880
256,660
220,750
(2.6)%
215,059
209,514
204,113
198,850
193,724
188,729
21ㅤ% Change
-
(4.5)%
(2.1)%
(1.1)%
(3)%
5.2%
0.2%
(0)%
4.3%
(9.3)%
(14)%
(2.6)%
(2.6)%
(2.6)%
(2.6)%
(2.6)%
(2.6)%
(2.6)%
22ROA
12.1%
10.2%
11.1%
8.6%
7.4%
10.3%
3.3%
2.7%
12%
7.6%
0.7%
-
6.7%
6.4%
6.2%
6%
5.7%
5.5%
23ROE
53.1%
45.5%
38.5%
29.1%
24.7%
22.3%
6.9%
6.5%
24.8%
19.7%
1.7%
-
16.4%
15.8%
15.3%
14.7%
14.2%
13.6%
24Interest coverage
16.3
11.2
11.1
11.2
8.7
5.1
8.5
6.2
5.8
6.1
3.3
-
-
-
-
-
-
-
25Dividend Yield
1.5%
2.2%
1.4%
1.4%
0.9%
0.3%
0.1%
0.3%
0.1%
-
-
-
-
-
-
-
-
-
26P/E Ratio
12.9
11.6
16.9
15.2
24.7
19.4
84.6
47.5
8.5
8.7
101.5
-
-
-
-
-
-
-
27Stock price range
52-70
45-66
54-89
60-103
60-98
34-131
128-178
78-174
73-123
52-90
48-88
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
18,738
14,526
22,892
16,280
24,389
34,322
44,612
25,229
24,845
15,506
16,797
(1.1)%
17,506
19,851
22,432
25,270
28,392
-
29FCF Yield
5.3%
7.7%
3.4%
4.8%
3.5%
2.4%
1.4%
1.7%
4%
10.4%
9.1%
5.5%
8.9%
8.2%
7.6%
7%
6.5%
-
30Average stock price
60.7
55.4
71.4
81.5
79.1
82.2
153
126.2
97.9
71.1
68
1.1%
81.4
94.7
109.9
127.1
146.6
-
31 CEO
KC
Kevin Clark