TopFunds

AppLovin Corporation

NASDAQ: APP

Stock price

308.06 USD

(+323.45%) 5 years

Software - Application

Insider Transactions

5Y price score: 445
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +323.45%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
15-jul.-26Award41--3,198WEBB MAYNARD G JRdirectorlink
15-jul.-26Award40--10,190Messing Barbaradirectorlink
06-jul.-26Sale(380)516.3(196,175)123,140WEBB MAYNARD G JRdirectorlink
06-jul.-26Sale(202)517.2(104,472)122,938WEBB MAYNARD G JRdirectorlink
06-jul.-26Sale(182)518.6(94,391)122,756WEBB MAYNARD G JRdirectorlink
06-jul.-26Sale(240)519.6(124,694)122,516WEBB MAYNARD G JRdirectorlink
06-jul.-26Sale(138)520.6(71,843)122,378WEBB MAYNARD G JRdirectorlink
06-jul.-26Sale(120)521.5(62,579)122,258WEBB MAYNARD G JRdirectorlink
06-jul.-26Sale(412)522.4(215,237)121,846WEBB MAYNARD G JRdirectorlink
06-jul.-26Sale(1,140)523.5(596,779)120,706WEBB MAYNARD G JRdirectorlink

297.5

52-week range

745.6

308.06

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

4.3 %

Dividend Yield TTM

-

Market cap $

$ 103,490

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

23.7

Price / Book TTM

32.8

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.2

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(50.4) %

323.5 %

372.5 %

Free cash flow per share growth

14 %

1,028.3 %

-

Earnings per share growth

57.3 %

1,781 %

-

Analyst ratings

Price Target Low

325

Price Target High

790

Price Target Median

512.5

Buy

21

Hold

5

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
(1.4)
0.4
(0.6)
0.1
(0.5)
1
4.5
9.8
-
1.9
2.5
3.2
4.2
5.5
5.2
02FCF per share
0.7
0.9
1
1.1
1.1
2.9
6
11.5
48.4%
7.4
9.6
12.4
16.1
20.9
19.6
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
05Revenue
$ 483.4
$ 994.1
$ 1,451
$ 2,793
$ 2,817
$ 1,842
$ 3,224
$ 5,481
41.5%
$ 7,753
$ 10,968
$ 15,517
$ 21,951
$ 31,053
$ 31,984
06ㅤ% Change
-
105.7%
46%
92.5%
0.9%
(34.6)%
75.1%
70%
41.5%
41.5%
41.5%
41.5%
41.5%
41.5%
41.5%
07Net Income
(260)
119
(125.2)
35.4
(192.7)
357.2
1,580
3,334
-
709.5
1,004
1,420
2,009
2,842
2,927
08ㅤ% Margin
(53.8)%
12%
(8.6)%
1.3%
(6.8)%
19.4%
49%
60.8%
9.2% A
9.2%
9.2%
9.2%
9.2%
9.2%
9.2%
09CFO
139
198.5
222.9
361.9
412.8
1,062
2,099
3,971
61.4%
2,781
3,933
5,564
7,872
11,136
11,470
10ㅤ% Of revenue
28.8%
20%
15.4%
13%
14.7%
57.6%
65.1%
72.5%
35.9% A
35.9%
35.9%
35.9%
35.9%
35.9%
35.9%
11CAPEX
(1.4)
(3.4)
(3.2)
(1.4)
(0.7)
(4.2)
(4.8)
(28.3)
53.7%
(43.5)
(66.9)
(102.8)
(157.9)
(242.7)
(373)
12ㅤ% Change
-
140%
(3.5)%
(57.1)%
(52.4)%
541.4%
12.5%
492.9%
53.7% A
53.7%
53.7%
53.7%
53.7%
53.7%
53.7%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
137.6
195.1
219.6
360.5
412.1
1,057
2,094
3,943
61.5%
2,737
3,867
5,462
7,714
10,893
11,097
14Total assets
536.9
1,203
2,155
6,164
5,848
5,359
5,869
7,260
45.1%
10,532
15,278
22,164
32,154
46,646
67,669
15ㅤ% Change
-
124%
79.2%
186.1%
(5.1)%
(8.4)%
9.5%
23.7%
45.1%
45.1%
45.1%
45.1%
45.1%
45.1%
45.1%
16Total liabilities
915.2
1,459
2,313
4,025
3,945
4,103
4,779
5,125
27.9%
7,435
10,786
15,647
22,699
32,930
47,771
17ㅤ% Of assets
170.5%
121.3%
107.3%
65.3%
67.5%
76.6%
81.4%
70.6%
70.6% A
70.6%
70.6%
70.6%
70.6%
70.6%
70.6%
18Shareholders Equity
(378.4)
(256.6)
(158.2)
2,138
1,903
1,256
1,090
2,135
-
3,097
4,493
6,517
9,455
13,716
19,898
19Net Debt
520
799.6
1,379
1,810
2,200
2,675
2,815
1,058
10.7%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
189,534
212,365
214,937
342,764
371,568
362,589
347,808
341,970
8.8%
372,051
404,778
440,384
479,122
521,268
567,120
21ㅤ% Change
-
12.1%
1.2%
59.5%
8.4%
(2.4)%
(4.1)%
(1.7)%
8.8%
8.8%
8.8%
8.8%
8.8%
8.8%
8.8%
22ROA
(48.4)%
9.9%
(5.8)%
0.6%
(3.3)%
6.7%
26.9%
45.9%
-
6.7%
6.6%
6.4%
6.3%
6.1%
4.3%
23ROE
68.7%
(46.4)%
79.1%
1.7%
(10.1)%
28.4%
145%
156.2%
-
22.9%
22.3%
21.8%
21.3%
20.7%
14.7%
24Interest coverage
-
2.6
(0.8)
1.5
(0.3)
2.8
6
20.1
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
(47.6)
181.1
(112.4)
965.8
(20.2)
39.5
69.2
68.5
-
-
-
-
-
-
-
27Stock price range
-
-
-
50-115
9-94
10-44
38-402
219-734
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
12,358
13,846
14,014
30,619
3,913
14,025
109,105
228,277
51.7%
119,195
131,220
144,448
158,999
175,004
-
29FCF Yield
1.1%
1.4%
1.6%
1.2%
10.5%
7.5%
1.9%
1.7%
6.5%
2.3%
3%
3.8%
4.9%
6.2%
-
30Average stock price
-
-
-
82.4
51.8
26.9
219.8
476.5
55.1%
320.4
324.2
328
331.9
335.7
-
31 CEO
AF
Adam Arash Foroughi