Apollo Global Management

NYSE: APO

Stock price

125.91 USD

(+100.49%) 5 years

Insider Transactions

5Y price score: 138
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +100.49%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
14-aug.-26Sale(3,000)140.8(422,535)396,533Kelly Martinofficer: Chief Financial Officerlink
01-jul.-26Award1,589--11,380Toomey Patrickdirectorlink
01-jul.-26Award1,589--16,524JOYNER PAMELA Jdirectorlink
01-jul.-26Award1,589--22,294Healey Kerry Murphydirectorlink
01-jul.-26Award1,589--33,704O'Neill Mitradirectorlink
01-jul.-26Award1,589--20,051SWANN LYNN Cdirectorlink
01-jul.-26Award1,589--115,296BEILINSON MARC Adirectorlink
01-jul.-26Award1,589--17,635BIBLIOWICZ JESSICA Mdirectorlink
01-jul.-26Award1,589--43,505Leach Briandirectorlink
01-jul.-26Award1,986--7,139COHN GARY Ddirectorlink

99.5

52-week range

153.2

125.91

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

10.5 %

Dividend Yield TTM

1.7 %

Market cap $

$ 72,521

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

28.2

Price / Book TTM

3.5

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(1.2)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(10.9) %

115.1 %

704.4 %

Free cash flow per share growth

148.9 %

266.4 %

268.5 %

Earnings per share growth

117.2 %

1,159.1 %

808.2 %

Dividends

Previous dividend:0.5625 per share, Paid, Ex-div date Aug 19, 2026

Analyst ratings

Price Target Low

145

Price Target High

145

Price Target Median

145

Buy

23

Hold

5

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
0.6
2.1
3.1
(0.3)
3.7
0.4
7.3
(3.4)
8.3
7.3
5.5
24.7%
8.2
10.2
12.7
15.8
19.6
17.8
02FCF per share
3.3
3.3
4.2
4
5
(7.4)
4.2
6.1
10.7
5.4
12.3
13.9%
15.8
19.6
24.4
30.3
37.6
34.2
03Dividends per share
Help
Adjusted for splitsLearn more
2
1.3
1.9
1.9
2
2.3
2.1
1.6
1.7
1.8
2
0.2%
-
-
-
-
-
-
04Dividends payout, %
408.8%
61.6%
62.5%
(1,539)%
58.4%
373.4%
30.1%
(49.1)%
21.2%
26.9%
37.2%
(21.3)%
-
-
-
-
-
-
05Revenue
$ 1,042
$ 2,074
$ 2,772
$ 1,093
$ 2,932
$ 2,354
$ 5,951
$ 10,968
$ 32,644
$ 26,114
$ 32,049
40.9%
$ 45,146
$ 63,596
$ 89,586
$ 126,197
$ 177,769
$ 183,102
06ㅤ% Change
-
99.1%
33.7%
(60.6)%
168.2%
(19.7)%
152.8%
84.3%
197.6%
(20)%
22.7%
40.9%
40.9%
40.9%
40.9%
40.9%
40.9%
40.9%
07Net Income
106
388
608.5
(28.5)
808
157
1,839
(1,961)
4,881
4,426
3,492
41.8%
5,675
7,995
11,262
15,864
22,347
23,018
08ㅤ% Margin
10.2%
18.7%
22%
(2.6)%
27.6%
6.7%
30.9%
(17.9)%
15%
17%
10.9%
12.6% A
12.6%
12.6%
12.6%
12.6%
12.6%
12.6%
09CFO
582.7
615.3
808.3
814.3
1,083
(1,616)
1,064
3,789
6,322
3,253
7,452
29%
10,877
15,322
21,584
30,405
42,830
44,115
10ㅤ% Of revenue
55.9%
29.7%
29.2%
74.5%
36.9%
(68.7)%
17.9%
34.6%
19.4%
12.5%
23.3%
24.1% A
24.1%
24.1%
24.1%
24.1%
24.1%
24.1%
11CAPEX
(6.2)
(6.4)
(8.5)
(14.7)
(39.5)
(59.6)
(64.7)
(202.5)
-
-
-
64.5%
-
-
-
-
-
-
12ㅤ% Change
-
2.5%
34.2%
72.8%
167.9%
50.8%
8.7%
212.8%
(100)%
-
-
64.5% A
64.5%
64.5%
64.5%
64.5%
64.5%
64.5%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
576.5
608.9
799.7
799.5
1,043
(1,676)
999.3
3,587
6,322
3,253
7,452
29.2%
10,877
15,322
21,584
30,405
42,830
44,115
14Total assets
4,560
5,630
6,991
5,992
8,542
23,669
30,502
257,217
313,488
377,895
460,949
58.7%
731,347
1,160,364
1,841,047
2,921,026
4,634,534
7,353,205
15ㅤ% Change
-
23.5%
24.2%
(14.3)%
42.6%
177.1%
28.9%
743.3%
21.9%
20.6%
22%
58.7%
58.7%
58.7%
58.7%
58.7%
58.7%
58.7%
16Total liabilities
3,171
3,762
4,093
3,540
5,504
17,373
18,538
241,819
288,243
346,915
418,434
63%
663,892
1,053,339
1,671,240
2,651,609
4,207,074
6,674,992
17ㅤ% Of assets
69.5%
66.8%
58.6%
59.1%
64.4%
73.4%
60.8%
94%
92%
91.8%
90.8%
90.8% A
90.8%
90.8%
90.8%
90.8%
90.8%
90.8%
18Shareholders Equity
1,389
1,868
2,898
2,452
3,038
6,296
11,964
15,398
25,245
30,980
42,515
40.8%
67,455
107,025
169,806
269,417
427,460
678,213
19Net Debt
1,152
1,284
1,520
1,557
2,109
12,172
12,813
(2,266)
(7,836)
(5,578)
(5,876)
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
173,272
183,998
192,582
199,947
208,749
227,531
236,568
584,692
588,846
604,036
607,914
13.4%
689,213
781,385
885,883
1,004,356
1,138,673
1,290,953
21ㅤ% Change
-
6.2%
4.7%
3.8%
4.4%
9%
4%
147.2%
0.7%
2.6%
0.6%
13.4%
13.4%
13.4%
13.4%
13.4%
13.4%
13.4%
22ROA
2.3%
6.9%
8.7%
(0.5)%
9.5%
0.7%
6%
(0.8)%
1.6%
1.2%
0.8%
-
0.8%
0.7%
0.6%
0.5%
0.5%
0.3%
23ROE
7.6%
20.8%
21%
(1.2)%
26.6%
2.5%
15.4%
(12.7)%
19.3%
14.3%
8.2%
-
8.4%
7.5%
6.6%
5.9%
5.2%
3.4%
24Interest coverage
8.3
22.5
28
2.8
10.6
2.4
2.2
(35.3)
23.8
36.7
22.3
-
-
-
-
-
-
-
25Dividend Yield
16.5%
6.7%
6%
8.9%
4.8%
5.3%
3.2%
2.6%
1.9%
1.2%
1.5%
-
-
-
-
-
-
-
26P/E Ratio
24.9
9.2
10.7
(81.6)
12.8
111.3
9.9
(18.6)
11.2
22.3
25.9
-
-
-
-
-
-
-
27Stock price range
14-26
13-21
20-34
23-37
24-48
24-54
46-80
46-74
57-95
91-179
109-172
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
2,630
3,562
6,391
4,907
9,879
11,144
17,135
37,298
54,179
96,795
88,002
42.1%
502,492
550,237
602,755
660,526
724,073
-
29FCF Yield
21.9%
17.1%
12.5%
16.3%
10.6%
(15)%
5.8%
9.6%
11.7%
3.4%
8.5%
(9.1)%
2.2%
2.8%
3.6%
4.6%
5.9%
-
30Average stock price
20.1
16.7
26.8
29.8
36.1
39.1
62.7
60
75.6
135
140.4
21.5%
729.1
704.2
680.4
657.7
635.9
-
31 CEO
MR
Marc Jeffrey Rowan