TopFunds

Arista Networks

NYSE: ANET

Stock price

199.39 USD

(+788.15%) 5 years

Communications EquipmentComputer Hardware

Insider Transactions

5Y price score: 1085
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +788.15%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
08-sep.-26Sale(1,300)195.3(253,850)57,110TEMPLETON MARK Bdirectorlink
08-sep.-26Sale(700)196.2(137,339)56,410TEMPLETON MARK Bdirectorlink
08-sep.-26Sale(1,000)197.5(197,460)55,410TEMPLETON MARK Bdirectorlink
08-sep.-26Sale(1,700)198.4(337,344)53,710TEMPLETON MARK Bdirectorlink
08-sep.-26Sale(300)199.3(59,795)53,410TEMPLETON MARK Bdirectorlink
01-sep.-26Sale(612)195.8(119,811)69,921Breithaupt Chantelle Yvetteofficer: Senior Vice President, CFOlink
27-aug.-26Sale(15,053)199.9(3,009,185)181,127,995BECHTOLSHEIM ANDREAS10 percent ownerlink
27-aug.-26Sale(50,091)200.8(10,058,934)181,077,904BECHTOLSHEIM ANDREAS10 percent ownerlink
27-aug.-26Sale(70,054)201.7(14,132,421)181,007,850BECHTOLSHEIM ANDREAS10 percent ownerlink
27-aug.-26Sale(73,794)202.7(14,958,959)180,934,056BECHTOLSHEIM ANDREAS10 percent ownerlink

114.5

52-week range

214.8

199.39

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

2 %

Dividend Yield TTM

-

Market cap $

$ 251,066

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

62.9

Price / Book TTM

17

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

2.7

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

36 %

788.2 %

3,655 %

Free cash flow per share growth

(10.7) %

488.9 %

2,009.5 %

Earnings per share growth

35.7 %

450 %

2,650 %

Analyst ratings

Price Target Low

164

Price Target High

289

Price Target Median

225

Buy

41

Hold

12

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
0.1
0.2
0.3
0.3
0.7
0.5
0.7
1.1
1.7
2.2
2.8
39.3%
2.5
3.1
3.9
4.9
6.2
6.3
02FCF per share
0.2
0.1
0.5
0.4
0.7
0.6
0.7
0.4
1.6
2.9
3.3
35.7%
2.7
3.4
4.3
5.4
6.8
6.9
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
05Revenue
$ 837.6
$ 1,129
$ 1,646
$ 2,151
$ 2,411
$ 2,318
$ 2,948
$ 4,381
$ 5,860
$ 7,003
$ 9,006
26.8%
$ 11,420
$ 14,482
$ 18,364
$ 23,287
$ 29,530
$ 30,416
06ㅤ% Change
-
34.8%
45.8%
30.7%
12.1%
(3.9)%
27.2%
48.6%
33.8%
19.5%
28.6%
26.8%
26.8%
26.8%
26.8%
26.8%
26.8%
26.8%
07Net Income
121.1
184.2
423.2
328.1
859.9
634.6
840.9
1,352
2,087
2,852
3,511
40%
3,213
4,075
5,167
6,552
8,309
8,558
08ㅤ% Margin
14.5%
16.3%
25.7%
15.3%
35.7%
27.4%
28.5%
30.9%
35.6%
40.7%
39%
28.1% A
28.1%
28.1%
28.1%
28.1%
28.1%
28.1%
09CFO
200.5
131.4
631.6
503.1
963
735.1
1,016
492.8
2,034
3,708
4,372
36.1%
3,643
4,620
5,858
7,429
9,421
9,703
10ㅤ% Of revenue
23.9%
11.6%
38.4%
23.4%
40%
31.7%
34.5%
11.3%
34.7%
53%
48.6%
31.9% A
31.9%
31.9%
31.9%
31.9%
31.9%
31.9%
11CAPEX
(20)
(21.4)
(15.3)
(23.8)
(15.8)
(15.4)
(64.7)
(44.6)
(34.4)
(32)
(119.5)
19.6%
(142.9)
(170.9)
(204.3)
(244.3)
(292.2)
(349.4)
12ㅤ% Change
-
7.2%
(28.7)%
56%
(33.9)%
(2.3)%
320.8%
(31)%
(22.9)%
(7)%
273.1%
19.6% A
19.6%
19.6%
19.6%
19.6%
19.6%
19.6%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
180.5
110
616.3
479.3
947.3
719.7
951.1
448.2
2,000
3,676
4,252
37.2%
3,500
4,449
5,654
7,185
9,128
9,354
14Total assets
1,160
1,729
2,461
3,082
4,185
4,739
5,734
6,775
9,957
14,044
19,449
32.6%
25,783
34,181
45,314
60,073
79,639
105,578
15ㅤ% Change
-
49.1%
42.3%
25.2%
35.8%
13.2%
21%
18.2%
47%
41.1%
38.5%
32.6%
32.6%
32.6%
32.6%
32.6%
32.6%
32.6%
16Total liabilities
371.7
621.2
798.9
938.6
1,291
1,419
1,756
1,890
2,738
4,049
7,078
34.3%
9,384
12,440
16,491
21,863
28,984
38,424
17ㅤ% Of assets
32.1%
35.9%
32.5%
30.5%
30.8%
29.9%
30.6%
27.9%
27.5%
28.8%
36.4%
36.4% A
36.4%
36.4%
36.4%
36.4%
36.4%
36.4%
18Shareholders Equity
788.2
1,108
1,662
2,143
2,895
3,320
3,979
4,886
7,219
9,995
12,371
31.7%
16,400
21,741
28,822
38,210
50,655
67,154
19Net Debt
(644.8)
(528.3)
(821.5)
(614.5)
(1,028)
(820.8)
(564.3)
(627.7)
(1,939)
(2,762)
(1,964)
11.8%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
1,142,576
1,171,552
1,263,632
1,293,504
1,294,064
1,271,440
1,276,952
1,265,835
1,268,538
1,281,077
1,275,700
1.1%
1,289,837
1,304,131
1,318,583
1,333,196
1,347,970
1,362,908
21ㅤ% Change
-
2.5%
7.9%
2.4%
-
(1.8)%
0.4%
(0.9)%
0.2%
1%
(0.4)%
1.1%
1.1%
1.1%
1.1%
1.1%
1.1%
1.1%
22ROA
10.4%
10.7%
17.2%
10.7%
20.5%
13.4%
14.7%
20%
21%
20.3%
18.1%
-
12.5%
11.9%
11.4%
10.9%
10.4%
8.1%
23ROE
15.4%
16.6%
25.5%
15.3%
29.7%
19.1%
21.1%
27.7%
28.9%
28.5%
28.4%
-
19.6%
18.7%
17.9%
17.2%
16.4%
12.7%
24Interest coverage
47.4
77.6
169.2
101.2
-
-
-
-
-
-
-
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
44.3
35.6
39.8
48
18.2
34.9
52.1
27.6
34.8
48.7
47
-
-
-
-
-
-
-
27Stock price range
4-5
3-6
6-15
12-19
12-21
10-18
17-37
23-36
27-60
57-117
64-162
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
5,140
6,657
17,018
15,751
15,519
22,078
44,064
37,194
72,859
138,859
164,836
41.5%
106,616
117,082
128,593
141,256
155,185
-
29FCF Yield
3.5%
1.7%
3.6%
3%
6.1%
3.3%
2.2%
1.2%
2.7%
2.7%
2.6%
(3)%
3.3%
3.8%
4.4%
5.1%
5.9%
-
30Average stock price
4.5
4.7
10.4
15.6
16.1
14
26.7
29.2
43.5
86.9
113.2
38%
82.7
89.8
97.5
106
115.1
-
31 CEO
JU
Jayshree V. Ullal