TopFunds

Akamai Technologies

NASDAQ: AKAM

Stock price

104.52 USD

(-4.54%) 5 years

Internet Services & InfrastructureSoftware - Infrastructure

Insider Transactions

5Y price score: (6)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -4.54%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
15-sep.-26Sale(3,100)105.6(327,453)28,472Joseph Paul Cofficer: EVP - Global Saleslink
15-jul.-26Sale(3,100)126.8(392,987)31,572Joseph Paul Cofficer: EVP - Global Saleslink
18-jun.-26Sale(243)129.4(31,447)31,006Blumofe Robertofficer: Chief Technology Officerlink
10-jun.-26Sale(2,300)135.6(311,811)59,210Salem-Jackson Kimofficer: EVP, Chief Marketing Officerlink
13-may.-26Award1,892--1,892MILLER JONdirectorlink
13-may.-26Award1,706--1,706Burger Basdirectorlink
13-may.-26Award1,706--1,706Akella Janakidirectorlink
13-may.-26Award1,892--1,892Ranganathan Madhudirectorlink
13-may.-26Award1,706--1,706Killalea Peter Thomasdirectorlink
13-may.-26Award2,172--2,172HESSE DANIELdirectorlink

70.8

52-week range

165.4

104.52

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

4.1 %

Dividend Yield TTM

-

Market cap $

$ 15,196

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

37.6

Price / Book TTM

3.2

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(6.1)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

35.6 %

(4.5) %

105 %

Free cash flow per share growth

(59.6) %

62.6 %

146.2 %

Earnings per share growth

(26.8) %

(8.9) %

72.5 %

Analyst ratings

Price Target Low

123

Price Target High

195

Price Target Median

170

Buy

26

Hold

25

Sell

1

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1.8
1.8
1.3
1.8
2.9
3.4
3.9
3.3
3.5
3.3
3.1
5.6%
4.3
4.7
5.2
5.6
6.1
6.4
02FCF per share
1.9
3.2
2.2
3.6
3
2.9
5.2
5.1
4
5.4
4.8
9.4%
5.4
5.9
6.4
7
7.7
7.8
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
05Revenue
$ 2,197
$ 2,348
$ 2,489
$ 2,715
$ 2,894
$ 3,198
$ 3,461
$ 3,617
$ 3,812
$ 3,991
$ 4,208
6.7%
$ 4,491
$ 4,792
$ 5,114
$ 5,457
$ 5,824
$ 5,998
06ㅤ% Change
-
6.9%
6%
9.1%
6.6%
10.5%
8.2%
4.5%
5.4%
4.7%
5.4%
6.7%
6.7%
6.7%
6.7%
6.7%
6.7%
6.7%
07Net Income
321.4
320.7
222.8
298.4
478
557.1
651.6
523.7
547.6
504.9
452
3.5%
625.6
667.6
712.4
760.2
811.2
835.6
08ㅤ% Margin
14.6%
13.7%
9%
11%
16.5%
17.4%
18.8%
14.5%
14.4%
12.7%
10.7%
13.9% A
13.9%
13.9%
13.9%
13.9%
13.9%
13.9%
09CFO
793.5
871.8
801
1,008
1,058
1,215
1,405
1,275
1,348
1,519
1,519
6.7%
1,643
1,753
1,871
1,997
2,131
2,195
10ㅤ% Of revenue
36.1%
37.1%
32.2%
37.2%
36.6%
38%
40.6%
35.2%
35.4%
38.1%
36.1%
36.6% A
36.6%
36.6%
36.6%
36.6%
36.6%
36.6%
11CAPEX
(445)
(316.3)
(414.8)
(405.7)
(562.1)
(731.9)
(545.2)
(458.3)
(730)
(685.3)
(819.5)
6.3%
(871.1)
(926)
(984.3)
(1,046)
(1,112)
(1,182)
12ㅤ% Change
-
(28.9)%
31.1%
(2.2)%
38.5%
30.2%
(25.5)%
(15.9)%
59.3%
(6.1)%
19.6%
6.3% A
6.3%
6.3%
6.3%
6.3%
6.3%
6.3%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
348.5
555.5
386.2
602.6
496.2
483.1
859.3
816.4
618.4
833.9
699.3
7.2%
772
827.5
886.9
950.5
1,019
1,013
14Total assets
4,188
4,373
4,603
5,462
7,007
7,764
8,139
8,303
9,900
10,369
11,480
10.6%
12,698
14,045
15,535
17,183
19,006
21,023
15ㅤ% Change
-
4.4%
5.3%
18.7%
28.3%
10.8%
4.8%
2%
19.2%
4.7%
10.7%
10.6%
10.6%
10.6%
10.6%
10.6%
10.6%
10.6%
16Total liabilities
1,067
1,149
1,292
2,270
3,349
3,513
3,609
3,943
5,303
5,490
6,502
19.8%
7,192
7,955
8,799
9,733
10,765
11,908
17ㅤ% Of assets
25.5%
26.3%
28.1%
41.6%
47.8%
45.2%
44.3%
47.5%
53.6%
53%
56.6%
56.6% A
56.6%
56.6%
56.6%
56.6%
56.6%
56.6%
18Shareholders Equity
3,121
3,224
3,311
3,192
3,658
4,251
4,530
4,360
4,597
4,878
4,977
4.8%
5,506
6,090
6,736
7,450
8,241
9,115
19Net Debt
334.8
315.9
349.5
524.2
2,278
2,424
2,322
2,632
4,047
4,117
5,979
33.4%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
180,415
176,215
172,711
169,188
164,573
165,213
165,804
160,467
155,397
154,346
147,023
(2)%
144,045
141,126
138,267
135,466
132,722
130,033
21ㅤ% Change
-
(2.3)%
(2)%
(2)%
(2.7)%
0.4%
0.4%
(3.2)%
(3.2)%
(0.7)%
(4.7)%
(2)%
(2)%
(2)%
(2)%
(2)%
(2)%
(2)%
22ROA
7.7%
7.3%
4.8%
5.5%
6.8%
7.2%
8%
6.3%
5.5%
4.9%
3.9%
-
4.9%
4.8%
4.6%
4.4%
4.3%
4%
23ROE
10.3%
10%
6.7%
9.4%
13.1%
13.1%
14.4%
12%
11.9%
10.4%
9.1%
-
11.4%
11%
10.6%
10.2%
9.8%
9.2%
24Interest coverage
25.2
25
16.7
8.4
11.1
9.5
10.8
60.9
36
19.7
20.4
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
29.2
36.4
50
34.3
29.4
30.6
29.2
25.6
33
28.6
28.1
-
-
-
-
-
-
-
27Stock price range
51-78
40-70
45-71
58-83
58-93
80-120
93-120
78-122
71-120
86-128
68-102
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
9,389
11,664
11,158
10,219
14,055
17,060
19,038
13,411
18,050
14,481
12,686
3.1%
6,337
7,568
8,923
10,413
12,052
-
29FCF Yield
3.7%
4.8%
3.5%
5.9%
3.5%
2.8%
4.5%
6.1%
3.4%
5.8%
5.5%
4%
12.2%
10.9%
9.9%
9.1%
8.5%
-
30Average stock price
64.7
54.7
58
70.5
75.1
99.8
106.9
100
95.5
107.1
85.2
2.8%
44
53.6
64.5
76.9
90.8
-
31 CEO
FL
F. Thomson Leighton