TopFunds

Autodesk

NASDAQ: ADSK

Stock price

216.95 USD

(-24.71%) 5 years

Application SoftwareSoftware - Application

Insider Transactions

5Y price score: (34)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -24.71%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
23-jun.-26Purchase2,000189.2378,4004,000CAHILL JOHN Tdirectorlink
22-jun.-26Award0--1,641Krishnan Ram R.directorlink
17-jun.-26Award1,553--29,157Smith Stacy Jdirectorlink
17-jun.-26Award1,087--27,604Smith Stacy Jdirectorlink
17-jun.-26Award1,553--3,045Simons Anna Cdirectorlink
17-jun.-26Award466--1,492Simons Anna Cdirectorlink
17-jun.-26Award1,553--5,495Howard Ayannadirectorlink
17-jun.-26Award466--3,942Howard Ayannadirectorlink
17-jun.-26Award1,553--12,902Irving Blakedirectorlink
17-jun.-26Award559--11,349Irving Blakedirectorlink

185.5

52-week range

326.4

216.95

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

6.1 %

Dividend Yield TTM

-

Market cap $

$ 45,808

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

28.1

Price / Book TTM

13.5

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

13.1

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(32.8) %

(24.7) %

220.9 %

Free cash flow per share growth

24.2 %

85.5 %

641.3 %

Earnings per share growth

58.9 %

(3.9) %

463.2 %

Dividends

Previous dividend:0.015 per share, Paid, Ex-div date Mar 25, 2005

Analyst ratings

Price Target Low

215

Price Target High

341

Price Target Median

310

Buy

39

Hold

9

Sell

4

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
Average (A)
2027
2028
2029
2030
2031
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
(1.4)
(2.6)
(2.6)
(0.4)
1
5.4
2.2
3.8
4.2
5.1
5.2
-
1.5
1.7
1.9
2.1
2.3
2.4
02FCF per share
1.5
0.4
(0.2)
1.4
6.1
6
6.6
9.3
5.9
6.9
11.2
22.2%
9.4
10.5
11.8
13.2
14.7
15.3
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
05Revenue
$ 2,504
$ 2,031
$ 2,057
$ 2,570
$ 3,274
$ 3,790
$ 4,386
$ 5,005
$ 5,497
$ 6,131
$ 7,206
11.2%
$ 8,009
$ 8,902
$ 9,895
$ 10,998
$ 12,224
$ 12,591
06ㅤ% Change
-
(18.9)%
1.3%
25%
27.4%
15.8%
15.7%
14.1%
9.8%
11.5%
17.5%
11.2%
11.2%
11.2%
11.2%
11.2%
11.2%
11.2%
07Net Income
(330.5)
(582.1)
(566.9)
(80.8)
214.5
1,208
497
823
906
1,112
1,124
-
319.3
354.9
394.4
438.4
487.3
501.9
08ㅤ% Margin
(13.2)%
(28.7)%
(27.6)%
(3.1)%
6.6%
31.9%
11.3%
16.4%
16.5%
18.1%
15.6%
4% A
4%
4%
4%
4%
4%
4%
09CFO
414
169.7
0.9
377.1
1,415
1,437
1,531
2,071
1,313
1,607
2,452
19.5%
2,047
2,275
2,529
2,811
3,125
3,218
10ㅤ% Of revenue
16.5%
8.4%
-
14.7%
43.2%
37.9%
34.9%
41.4%
23.9%
26.2%
34%
25.6% A
25.6%
25.6%
25.6%
25.6%
25.6%
25.6%
11CAPEX
(72.4)
(76)
(50.7)
(67)
(53.2)
(95.9)
(66.5)
(46)
(31)
(102)
(43)
(5.1)%
(40.8)
(38.7)
(36.8)
(34.9)
(33.1)
(31.5)
12ㅤ% Change
-
5%
(33.3)%
32.2%
(20.6)%
80.3%
(30.7)%
(30.8)%
(32.6)%
229%
(57.8)%
(5.1)% A
(5.1)%
(5.1)%
(5.1)%
(5.1)%
(5.1)%
(5.1)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
341.6
93.7
(49.8)
310.1
1,362
1,341
1,465
2,025
1,282
1,505
2,409
21.6%
2,006
2,237
2,492
2,776
3,091
3,187
14Total assets
5,515
4,798
4,114
4,729
6,179
7,280
8,607
9,438
9,912
10,833
12,467
8.5%
13,526
14,676
15,923
17,276
18,744
20,337
15ㅤ% Change
-
(13)%
(14.3)%
15%
30.7%
17.8%
18.2%
9.7%
5%
9.3%
15.1%
8.5%
8.5%
8.5%
8.5%
8.5%
8.5%
8.5%
16Total liabilities
3,891
4,061
4,370
4,940
6,318
6,314
7,758
8,293
8,057
8,212
9,422
9.3%
10,223
11,091
12,034
13,056
14,166
15,370
17ㅤ% Of assets
70.6%
84.7%
106.2%
104.5%
102.3%
86.7%
90.1%
87.9%
81.3%
75.8%
75.6%
75.6% A
75.6%
75.6%
75.6%
75.6%
75.6%
75.6%
18Shareholders Equity
1,624
736.5
(256)
(210.9)
(139.1)
965.5
849.1
1,145
1,855
2,621
3,045
6.5%
3,304
3,585
3,889
4,220
4,578
4,967
19Net Debt
134.7
277.6
508
1,202
769.9
332.4
1,532
719
734
960
485
13.7%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
226,000
222,700
219,500
218,900
222,500
222,100
222,000
218,000
216,000
217,000
215,000
(0.5)%
213,930
212,865
211,806
210,751
209,702
208,659
21ㅤ% Change
-
(1.5)%
(1.4)%
(0.3)%
1.6%
(0.2)%
(0.1)%
(1.8)%
(0.9)%
0.5%
(0.9)%
(0.5)%
(0.5)%
(0.5)%
(0.5)%
(0.5)%
(0.5)%
(0.5)%
22ROA
(6)%
(12.1)%
(13.8)%
(1.7)%
3.5%
16.6%
5.8%
8.7%
9.1%
10.3%
9%
-
2.4%
2.4%
2.5%
2.5%
2.6%
2.5%
23ROE
(20.4)%
(79)%
221.5%
38.3%
(154.2)%
125.1%
58.5%
71.9%
48.8%
42.4%
36.9%
-
9.7%
9.9%
10.1%
10.4%
10.6%
10.1%
24Interest coverage
-
(16.8)
(14.8)
(0.5)
5.7
12.5
8.1
13.9
-
-
-
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
(33.1)
(31.3)
(44.8)
(397.8)
200.9
52
110.5
56.5
60.6
60.2
47.9
-
-
-
-
-
-
-
27Stock price range
43-65
43-83
81-130
105-157
140-200
136-320
229-342
164-251
190-257
200-321
239-327
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
10,769
18,114
25,379
32,145
43,248
62,819
54,879
46,475
54,823
66,938
53,861
17.5%
37,143
40,906
45,045
49,598
54,607
-
29FCF Yield
3.2%
0.5%
(0.2)%
1%
3.2%
2.1%
2.7%
4.4%
2.3%
2.3%
4.5%
3.5%
5.4%
5.5%
5.5%
5.6%
5.7%
-
30Average stock price
54.2
62.6
105.8
131
169.9
228.1
285.5
207.8
223.6
260.6
282.8
18%
173.6
192.2
212.7
235.3
260.4
-
31 CEO
AA
Andrew Anagnost