TopFunds

Adobe

NASDAQ: ADBE

Stock price

248.92 USD

(-61.97%) 5 years

ADBESoftware - InfrastructureSoftware - ApplicationInvestable Universe

Insider Transactions

5Y price score: (85)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -61.97%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
17-sep.-26Sale(1,378)246.1(339,107)287,846NARAYEN SHANTANUdirector, officer: Chair and CEOlink
17-sep.-26Sale(3,430)247.4(848,443)284,416NARAYEN SHANTANUdirector, officer: Chair and CEOlink
17-sep.-26Sale(7,168)248.1(1,778,687)277,248NARAYEN SHANTANUdirector, officer: Chair and CEOlink
17-sep.-26Sale(10,313)249.2(2,569,708)266,935NARAYEN SHANTANUdirector, officer: Chair and CEOlink
17-sep.-26Sale(17,595)250.2(4,402,037)249,340NARAYEN SHANTANUdirector, officer: Chair and CEOlink
17-sep.-26Sale(9,978)251.0(2,504,714)239,362NARAYEN SHANTANUdirector, officer: Chair and CEOlink
17-sep.-26Sale(638)251.8(160,623)238,724NARAYEN SHANTANUdirector, officer: Chair and CEOlink
16-sep.-26Sale(8,358)250.2(2,091,376)355,366NARAYEN SHANTANUdirector, officer: Chair and CEOlink
16-sep.-26Sale(33,001)251.0(8,284,350)322,365NARAYEN SHANTANUdirector, officer: Chair and CEOlink
16-sep.-26Sale(20,716)252.0(5,221,027)301,649NARAYEN SHANTANUdirector, officer: Chair and CEOlink

190.1

52-week range

368.7

248.92

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

10.8 %

Dividend Yield TTM

-

Market cap $

$ 98,946

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

13.9

Price / Book TTM

8.4

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.4

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(32.3) %

(62) %

151.6 %

Free cash flow per share growth

24.8 %

110.8 %

810.9 %

Earnings per share growth

10.5 %

54.2 %

1,246.8 %

Dividends

Previous dividend:0.0125 per share, Paid, Ex-div date Mar 29, 2005

Analyst ratings

Price Target Low

190

Price Target High

379

Price Target Median

260

Buy

30

Hold

28

Sell

6

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
1.2
2.3
3.4
5.2
6
10.8
10
10.1
11.8
12.4
16.7
29.7%
17.7
21.2
25.3
30.2
36.1
37.8
02FCF per share
2.5
4
5.5
7.6
8.3
10.9
14.3
15.7
15.1
17.4
23.1
24.7%
26.4
31.6
37.8
45.3
54.1
56.7
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
05Revenue
$ 4,796
$ 5,854
$ 7,302
$ 9,030
$ 11,171
$ 12,868
$ 15,785
$ 17,606
$ 19,409
$ 21,505
$ 23,769
17.4%
$ 27,895
$ 32,738
$ 38,421
$ 45,090
$ 52,918
$ 54,505
06ㅤ% Change
-
22.1%
24.7%
23.7%
23.7%
15.2%
22.7%
11.5%
10.2%
10.8%
10.5%
17.4%
17.4%
17.4%
17.4%
17.4%
17.4%
17.4%
07Net Income
629.6
1,169
1,694
2,591
2,952
5,260
4,822
4,756
5,428
5,560
7,130
27.5%
7,447
8,740
10,257
12,037
14,127
14,551
08ㅤ% Margin
13.1%
20%
23.2%
28.7%
26.4%
40.9%
30.6%
27%
28%
25.9%
30%
26.7% A
26.7%
26.7%
26.7%
26.7%
26.7%
26.7%
09CFO
1,470
2,200
2,913
4,029
4,421
5,727
7,230
7,838
7,302
8,056
10,031
21.2%
11,270
13,227
15,523
18,217
21,380
22,021
10ㅤ% Of revenue
30.6%
37.6%
39.9%
44.6%
39.6%
44.5%
45.8%
44.5%
37.6%
37.5%
42.2%
40.4% A
40.4%
40.4%
40.4%
40.4%
40.4%
40.4%
11CAPEX
(184.9)
(203.8)
(178.1)
(266.6)
(334)
(419)
(330)
(442)
(360)
(232)
(179)
(0.3)%
(178.4)
(177.8)
(177.3)
(176.7)
(176.1)
(175.5)
12ㅤ% Change
-
10.2%
(12.6)%
49.7%
25.3%
25.5%
(21.2)%
33.9%
(18.6)%
(35.6)%
(22.8)%
(0.3)% A
(0.3)%
(0.3)%
(0.3)%
(0.3)%
(0.3)%
(0.3)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,285
1,996
2,735
3,763
4,087
5,308
6,900
7,396
6,942
7,824
9,852
22.6%
11,092
13,049
15,345
18,041
21,204
21,846
14Total assets
11,727
12,697
14,536
18,769
20,762
24,284
27,241
27,165
29,779
30,230
29,496
9.7%
32,346
35,472
38,899
42,658
46,780
51,300
15ㅤ% Change
-
8.3%
14.5%
29.1%
10.6%
17%
12.2%
(0.3)%
9.6%
1.5%
(2.4)%
9.7%
9.7%
9.7%
9.7%
9.7%
9.7%
9.7%
16Total liabilities
4,725
5,272
6,076
9,407
10,232
11,020
12,444
13,114
13,261
16,125
17,873
14.2%
19,600
21,494
23,571
25,849
28,346
31,085
17ㅤ% Of assets
40.3%
41.5%
41.8%
50.1%
49.3%
45.4%
45.7%
48.3%
44.5%
53.3%
60.6%
60.6% A
60.6%
60.6%
60.6%
60.6%
60.6%
60.6%
18Shareholders Equity
7,002
7,425
8,460
9,362
10,530
13,264
14,797
14,051
16,518
14,105
11,623
5.2%
12,746
13,978
15,328
16,810
18,434
20,215
19Net Debt
1,031
880.9
(424.7)
2,482
1,488
230
829
397
(3,061)
(1,557)
1,217
1.7%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
507,164
504,299
501,123
497,843
491,572
485,000
481,000
471,000
459,000
450,000
427,000
(1.7)%
419,716
412,557
405,520
398,602
391,803
385,120
21ㅤ% Change
-
(0.6)%
(0.6)%
(0.7)%
(1.3)%
(1.3)%
(0.8)%
(2.1)%
(2.6)%
(2)%
(5.1)%
(1.7)%
(1.7)%
(1.7)%
(1.7)%
(1.7)%
(1.7)%
(1.7)%
22ROA
5.4%
9.2%
11.7%
13.8%
14.2%
21.7%
17.7%
17.5%
18.2%
18.4%
24.2%
-
23%
24.6%
26.4%
28.2%
30.2%
28.4%
23ROE
9%
15.7%
20%
27.7%
28%
39.7%
32.6%
33.9%
32.9%
39.4%
61.3%
-
58.4%
62.5%
66.9%
71.6%
76.6%
72%
24Interest coverage
14.1
21.2
29.1
31.9
20.8
36.5
51.3
54.4
58.8
41.1
33.1
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
73.2
42.4
52.3
47.5
51
43.6
61
33.7
51.6
41.5
19.1
-
-
-
-
-
-
-
27Stock price range
70-92
74-111
102-185
168-275
205-311
285-534
421-688
275-658
321-623
439-635
312-553
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
45,617
51,235
89,579
123,078
150,522
230,144
319,519
162,117
279,232
230,672
136,375
11.6%
250,444
275,611
303,293
333,744
367,241
-
29FCF Yield
2.8%
4%
3.1%
3.1%
2.7%
2.3%
2.3%
4.6%
2.5%
3.4%
7.2%
10%
4.4%
4.7%
5.1%
5.4%
5.8%
-
30Average stock price
81
92.3
143.5
221.5
258.2
409.4
554.8
466.8
471.9
536.9
432.7
18.3%
596.7
668.1
747.9
837.3
937.3
-
31 CEO
SN
Mr. Shantanu Narayen