TopFunds

Airbnb, Inc.

NASDAQ: ABNB

Stock price

166.22 USD

(-0.22%) 5 years

booking websiteTravel Services

Insider Transactions

5Y price score: 0
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -0.22%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Sales
  • Purchases
  • Stock awards

Transaction History

Trade log
DateActionSharesPriceShare ValueHoldingNameTitleSource
15-sep.-26Sale(1,489)168.9(251,537)47,024Bernstein David Cofficer: Chief Accounting Officerlink
14-sep.-26Sale(1,270)170.7(216,823)32,912Blecharczyk Nathandirector, 10 percent owner, officer: Chief Strategy Officerlink
14-sep.-26Sale(1,404)171.7(241,070)31,508Blecharczyk Nathandirector, 10 percent owner, officer: Chief Strategy Officerlink
14-sep.-26Sale(10,350)172.6(1,786,509)21,158Blecharczyk Nathandirector, 10 percent owner, officer: Chief Strategy Officerlink
14-sep.-26Sale(591)173.1(102,325)20,567Blecharczyk Nathandirector, 10 percent owner, officer: Chief Strategy Officerlink
01-sep.-26Sale(5,224)182.5(953,328)48,513Bernstein David Cofficer: Chief Accounting Officerlink
31-aug.-26Sale(1,887)185.7(350,361)32,295Blecharczyk Nathandirector, 10 percent owner, officer: Chief Strategy Officerlink
31-aug.-26Sale(4,042)186.4(753,355)28,253Blecharczyk Nathandirector, 10 percent owner, officer: Chief Strategy Officerlink
31-aug.-26Sale(3,728)187.7(699,683)24,525Blecharczyk Nathandirector, 10 percent owner, officer: Chief Strategy Officerlink
31-aug.-26Sale(3,719)188.5(701,053)20,806Blecharczyk Nathandirector, 10 percent owner, officer: Chief Strategy Officerlink

110.8

52-week range

193.4

166.22

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

4.8 %

Dividend Yield TTM

-

Market cap $

$ 98,654

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

37.9

Price / Book TTM

12.6

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(19.5)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

32.5 %

(0.2) %

14.9 %

Free cash flow per share growth

39.9 %

764.1 %

-

Earnings per share growth

33 %

152.2 %

-

Analyst ratings

Price Target Low

125

Price Target High

220

Price Target Median

180

Buy

23

Hold

19

Sell

4

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
(0.1)
-
(1.3)
(7.7)
(0.6)
2.8
7.2
4.1
4
-
(1.1)
(1.4)
(1.6)
(1.9)
(2.3)
(2.3)
02FCF per share
0.3
1
0.2
(1.1)
3.8
5
5.9
7
7.5
50.1%
5.5
6.5
7.7
9.2
11
11
03Dividends per share
Help
Adjusted for splitsLearn more
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
05Revenue
$ 2,562
$ 3,652
$ 4,805
$ 3,378
$ 5,992
$ 8,399
$ 9,917
$ 11,102
$ 12,305
21.7%
$ 14,972
$ 18,217
$ 22,165
$ 26,969
$ 32,813
$ 33,798
06ㅤ% Change
-
42.6%
31.6%
(29.7)%
77.4%
40.2%
18.1%
12%
10.8%
21.7%
21.7%
21.7%
21.7%
21.7%
21.7%
21.7%
07Net Income
(70)
(16.9)
(674.3)
(4,585)
(352)
1,893
4,792
2,648
2,511
-
(727)
(884.5)
(1,076)
(1,310)
(1,593)
(1,641)
08ㅤ% Margin
(2.7)%
(0.5)%
(14)%
(135.7)%
(5.9)%
22.5%
48.3%
23.9%
20.4%
(4.9)% A
(4.9)%
(4.9)%
(4.9)%
(4.9)%
(4.9)%
(4.9)%
09CFO
251.2
595.6
222.7
(629.7)
2,313
3,430
3,884
4,518
4,646
44%
3,480
4,234
5,151
6,268
7,626
7,855
10ㅤ% Of revenue
9.8%
16.3%
4.6%
(18.6)%
38.6%
40.8%
39.2%
40.7%
37.8%
23.2% A
23.2%
23.2%
23.2%
23.2%
23.2%
23.2%
11CAPEX
(100.2)
(90.6)
(125.5)
(37.4)
-
(25)
-
-
-
(24.3)%
-
-
-
-
-
-
12ㅤ% Change
-
(9.6)%
38.4%
(70.2)%
(100)%
(∞)%
(100)%
-
-
(24.3)% A
(24.3)%
(24.3)%
(24.3)%
(24.3)%
(24.3)%
(24.3)%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
151
504.9
97.3
(667.1)
2,313
3,405
3,884
4,518
4,646
53.5%
3,480
4,234
5,151
6,268
7,626
7,855
14Total assets
-
6,613
8,310
10,492
13,708
16,038
20,645
20,959
22,208
18.9%
∞
∞
∞
∞
∞
∞
15ㅤ% Change
-
∞%
25.7%
26.3%
30.7%
17%
28.7%
1.5%
6%
∞%
∞%
∞%
∞%
∞%
∞%
∞%
16Total liabilities
-
7,130
9,118
7,590
8,933
10,478
12,480
12,547
14,009
10.1%
∞
∞
∞
∞
∞
∞
17ㅤ% Of assets
-
107.8%
109.7%
72.3%
65.2%
65.3%
60.5%
59.9%
63.1%
63.1% A
63.1%
63.1%
63.1%
63.1%
63.1%
63.1%
18Shareholders Equity
-
(517.3)
(807.7)
2,902
4,775
5,560
8,165
8,412
8,199
∞%
-
-
-
-
-
-
19Net Debt
-
(2,141)
(1,594)
(3,151)
(3,649)
(5,037)
(4,570)
(4,570)
(4,289)
10.4%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
521,709
530,945
530,945
594,080
616,000
680,000
662,000
645,000
623,000
2.2%
636,972
651,258
665,864
680,797
696,066
711,677
21ㅤ% Change
-
1.8%
-
11.9%
3.7%
10.4%
(2.7)%
(2.6)%
(3.4)%
2.2%
2.2%
2.2%
2.2%
2.2%
2.2%
2.2%
22ROA
(∞)%
(0.3)%
(8.1)%
(43.7)%
(2.6)%
11.8%
23.2%
12.6%
11.3%
-
-
-
-
-
-
-
23ROE
(∞)%
3.3%
83.5%
(158)%
(7.4)%
34.1%
58.7%
31.5%
30.6%
-
-
-
-
-
-
-
24Interest coverage
(5)
0.7
(50.3)
(20.9)
1
75.1
18.3
-
-
-
-
-
-
-
-
-
25Dividend Yield
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26P/E Ratio
(1,113.2)
(4,550.6)
(113.9)
(19)
(292.1)
28.8
18.1
31.4
33.1
-
-
-
-
-
-
-
27Stock price range
-
-
-
125-163
132-217
82-187
85-153
113-168
106-161
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
75,497
76,833
76,833
87,211
102,558
54,464
86,721
83,051
83,196
1.2%
93,512
102,434
112,249
123,045
134,920
-
29FCF Yield
0.2%
0.7%
0.1%
(0.8)%
2.3%
6.3%
4.5%
5.4%
5.6%
51.6%
3.7%
4.1%
4.6%
5.1%
5.7%
-
30Average stock price
-
-
-
144
174.4
134.6
119.1
140.6
133.6
(1.5)%
146.8
157.3
168.6
180.7
193.8
-
31 CEO
BC
Mr. Brian Chesky