KONE Oyj

By default your notes are visible only to you.

49.8

52-week range

70.0

50.54

Your model inputs

Required return / cost of capital

FCFF terminal growth rate

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

3.6 %

Dividend Yield TTM

3.6 %

Market cap

26,157

Price / Earnings TTM

26.7

Price / Book TTM

12.4

PEG TTM

9.8

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(4.6) %

(10.4) %

65.5 %

Free cash flow per share growth

21.6 %

(10.1) %

(3.4) %

Earnings per share growth

2.7 %

4.4 %

(5.5) %

Founded: 1,910

Employees: 63,852

Business Summary:KONE Oyj, together with its subsidiaries, engages in the elevator and escalator business worldwide. It offers elevators, escalators, and automatic building doors. The company also provides maintenance services; modernization solutions; and various residential solutions. In addition, it offers KONE Office Flow, a connected solution that allows for personalized user experiences and touch-free access; health and well-being solutions for elevators, escalators, and doors; KONE Residential Flow, a smarter building solution for the movement of people, goods, and information; KONE Access, an access control system, which is integrated with elevator system and building doors; KONE Destination, a destination control system that reduce waiting and travel times; KONE infotainment, a communication channel for building tenants and visitors; and monitoring solutions that enable real-time inspection of elevators and escalators. Further, the company provides people flow planning and consulting services; and solutions for special buildings and large projects. KONE Oyj was founded in 1908 and is based in Espoo, Finland.

Fair Value Reference Estimate